Company Snapshot: EQT  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


EQT Reports Third Quarter 2009 Earnings
 

PITTSBURGH, Oct. 29 /PRNewswire-FirstCall/ -- EQT Corporation (NYSE: EQT) today announced third quarter 2009 earnings per diluted share (EPS) of $0.02 on net income of $2.9 million and operating cash flow of $62.6 million. This compares with EPS of $0.73 on net income of $96.2 million and operating cash flow of $205.4 million in the third quarter 2008. Adjusting for long-term incentive compensation and office relocation expenses recorded in the third quarter 2009, EPS was $0.22.

Third quarter 2009 highlights include the following:

  • EQT completed its most productive Marcellus well to date. Average daily production rate for the first 30 days was 9 MMcfe.
  • Average costs for completed horizontal Marcellus wells have been reduced to $3 million. Unit finding and development (F&D) costs for EQT's Marcellus play have thus far been reduced to $0.86 per Mcfe.
  • Sales of produced natural gas increased to 25.2 Bcfe; 18.5% higher than third quarter 2008.
  • Unit lease operating expense excluding production taxes (LOE) decreased 11% for the quarter to $0.32 per Mcfe and has decreased 15% year-to-date to $0.28 per Mcfe; an industry leading result.
  • Due to improved well results throughout all of our Appalachian shale plays, EQT expects sales of produced natural gas in 2009 to be 100 Bcfe; at the high end of our previous guidance of 98-100 Bcfe and 19% higher than 2008 sales of 84 Bcfe. These results further confirm EQT's position as the largest natural gas producer in the Appalachian Basin.

Operating income was $39.9 million, 75% lower than the third quarter 2008. Higher long-term incentive compensation expense and lower commodity prices more than offset higher revenues from increased production, gathering and processing volumes and higher utility rates. Lower commodity prices reduced operating income by $47.1 million in the third quarter. In total, net operating revenues declined by $10.9 million to $204.8 million. Operating expenses, excluding purchased gas cost and long-term incentive compensation and office relocation expenses, increased by $5.8 million.

Quarterly Results by Business

EQT Production

EQT Production's operating income for the quarter totaled $31.5 million, $35.8 million lower than the same period last year. Production operating revenues were $91.9 million; $30.2 million lower than in 2008. Sales of produced natural gas increased by 18.5%, to 25.2 Bcfe; driven by horizontal air drilling in the Huron/Berea play. Increased revenue and operating income from increased sales of produced natural gas was more than offset by lower wellhead natural gas prices. The average wellhead natural gas price was $3.55 per Mcfe; 37% lower than in 2008 due to lower NYMEX prices.

Despite the 18.5% increase in sales of produced natural gas, operating expenses for the quarter were up only 10.2%, to $60.4 million. Importantly, LOE was essentially unchanged over the third quarter of last year. Depreciation, depletion and amortization expense (DD&A) was $9.8 million higher, mainly due to increases in produced volumes and the depletion rate. Selling, general and administrative (SG&A) expense was $10.5 million, $2.0 million higher than last year and exploration expense was $4.5 million in the quarter; about a million dollars higher than last year. Partially offsetting these cost increases was a $7.5 million decrease in commodity-based production taxes.

The combination of increased produced volumes and flat lease operating expenses resulted in an 11% period-to-period decrease in LOE to $0.32 per Mcfe; an industry leading result. LOE plus production taxes yielded a unit rate of $0.58 per Mcfe for the quarter; 41% lower than last year.

Huron/Berea Play

Huron/Berea horizontal air drilling continued to be the main driver of sales of produced natural gas growth in the quarter. In the third quarter, approximately 26% of EQT's sales of produced natural gas came from horizontal Huron and Berea wells, a 129% increase over third quarter 2008. The company drilled 238 horizontal wells into the Huron and Berea during the first nine months and is on track to drill 348 horizontal wells in this play during 2009. EQT has drilled 712 horizontal wells in this play since inception.

Approximately 90% of the horizontal Huron wells are single-leg horizontal wells with an average length of 3,700 feet. Approximately 10% of the horizontal Huron wells are drilled using new geometries or techniques intended to increase production per well by increasing horizontal feet per well. Year-to-date EQT has drilled 15 multi-lateral wells with a total lateral length of between 13,000 and 24,000 feet per well; and two extended lateral wells with a lateral length of 5,600 feet per well; 66% increase in pay than a typical horizontal Huron/Berea well. Early results are encouraging and the company expects to continue to experiment with both revised geometry multi-lateral and extended single-lateral wells, with an expectation that this will further increase estimated ultimate recoveries (EURs) and decrease unit F&D costs going forward.

Marcellus Play

EQT drilled 16 horizontal Marcellus wells and turned-in-line (TIL) four wells in the third quarter 2009. One well in Greene County, Pennsylvania produced at an average rate of 9.0 MMcfe per day for the first 30 days of production. The other three wells are in Doddridge County, West Virginia. Two have been on-line for 30 days and averaged 1.5 MMcfe and 2.2 MMcfe per day for the first 30 days of production, respectively. EQT has now drilled 34 horizontal wells in the Marcellus play since 2008. Eleven of these wells have been on-line for more than 30 days. The company is on track to drill 41 horizontal Marcellus wells in 2009. Including vertical wells, EQT has drilled a total of 54 wells in this play since 2008.

Average 30-day initial production rates for horizontal Marcellus wells have ranged from 1.0 to 9.0 MMcfe per day. EQT currently estimates ultimate recovery of 3.5 Bcfe from these wells.

Costs to drill and complete horizontal Marcellus wells continue to decrease. The most recent wells have cost $3.0 million; a decrease of 45% during 2009. With these improved costs, unit F&D costs for this play have thus far been reduced to $0.86 per Mcfe.

Total sales of produced natural gas from the Marcellus play is currently 17 MMcfe per day. EQT expects this rate to more than double by year-end.

EQT Midstream

EQT Midstream earned $37.9 million of operating income for the quarter, compared to $29.8 million reported for the same period last year. Net operating revenues for the quarter were $87.5 million, 23% higher than last year. Net gathering revenues increased $5.9 million, 16% higher; driven by an 8% increase in gathering volumes and higher gathering rates. Net processing revenues increased $3.5 million, 30% higher; NGL's sold increased by 50% while the average NGL sales price decreased by 48%. Net transmission revenues increased by $5.1 million, 39% higher; driven by increased firm transportation revenues from our Big Sandy pipeline. Net storage, marketing and other revenues increased by $1.8 million, 19% higher; due to increased sales to an industrial customer.

Operating expenses increased year-over-year to $49.7 million, up from $41.5 million in the third quarter 2008. The increase was mainly attributable to a $5.4 million increase in operating and maintenance costs (O&M) and a $4.9 million increase in DD&A. The increases in O&M and DD&A were primarily due to the growth in the EQT Midstream business, including increased electric costs, property taxes and labor to operate the expanded gathering, processing and transmission infrastructure.

Equitrans

EQT Midstream successfully completed an open season earlier this month for a proposed expansion of its Equitrans pipeline that will provide high-pressure gathering/transmission capacity for Marcellus production in Southwestern Pennsylvania and Northern West Virginia. Total capacity demand indicated in the open season was 1,100,000 Dth per day. The next steps are to continue the process of securing firm precedent agreements with shippers and obtain FERC approval. The vast majority of the capital investment for the Equitrans expansion project would be invested beginning in the second half of 2011, pending FERC approval.

Distribution

Distribution's operating income totaled $3.2 million for the third quarter of 2009, compared to a $1.8 million operating loss for the third quarter of 2008. Net operating revenues were $25.3 million for the third quarter of 2009, compared to $22.4 million for the third quarter of 2008. The $2.9 million increase in net operating revenues was primarily a result of higher rates approved by the Pennsylvania Public Utility Commission in February 2009. Operating expenses totaled $22.1 million for the third quarter of 2009, compared to $24.2 million for the third quarter of 2008.

Other Business

Long-term Incentive Compensation Programs

The company has executive long-term incentive compensation programs designed to align management's long-term incentive compensation with the absolute and relative returns earned by the company's shareholders. The expense of these programs is mainly driven by changes in EQT's stock price and EQT's performance relative to a previously disclosed peer group. The increase in stock price during the third quarter 2009 resulted in a total pre-tax long-term incentive compensation expense of $28.2 million, which reduced after tax net income by approximately $23 million. This resulted in a $113.5 million swing in reported long-term incentive compensation expenses versus the $85.3 million reversal of previously recorded expenses in the third quarter 2008, as a result of the decrease in stock price during that period.

Office Relocation

The company completed its relocation from Pittsburgh's North Shore to an office building located in downtown Pittsburgh, to accommodate its growth. The company recognized an accounting charge of $4.1 million related to the move.

Hedging

EQT recognized a $45.4 million net gain from its production hedges in the quarter. The company's sales of produced natural gas are approximately 60% hedged for 2009. There were no changes to the company's production hedge position in the quarter. The company's total hedge positions for 2009 through 2011 production are:


                                                 2009**   2010       2011
                                                -----     ----       ----
    Swaps
        Total Volume (Bcf)                         9        23       19
        Average Price per Mcf (NYMEX)*         $5.91     $5.12    $5.10

    Puts
        Total Volume (Bcf)                         -         3        3
        Average Floor Price per Mcf
         (NYMEX)*                                 $-     $7.35    $7.35

    Collars
        Total Volume (Bcf)                         6        17       14
        Average Floor Price per Mcf
         (NYMEX)*                              $7.34     $7.28    $7.11
        Average Cap Price per Mcf (NYMEX)*    $13.68    $14.05   $14.12

    * The above price is based on a conversion rate of 1.05 MMBtu/Mcf

    **October through December

Operating Income

The company reports operating income by segment in this press release. Both interest and income taxes are controlled on a consolidated, corporate-wide basis, and are not allocated to the segments.

The following table reconciles operating income by segment as reported in this press release to the consolidated operating income reported in the company's financial statements:

                               Three Months Ended    Nine Months Ended
                                  September 30,        September 30,
                                  -------------       -------------
                                 2009      2008      2009      2008
                                 ----      ----      ----      ----
    Operating income
      (thousands):
       EQT Production           $31,522   $67,296  $109,587  $201,805
       EQT Midstream             37,878    29,772   119,660   114,254
       Distribution               3,230    (1,772)   56,435    38,207
       Unallocated (expenses) /
        income                  (32,698)   67,430   (42,100)   29,016
                                -------    ------   -------    ------
         Operating income       $39,932  $162,726  $243,582  $383,282
                                =======  ========  ========  ========

Unallocated (expenses) / income are primarily the result of long-term incentive compensation and administrative costs. For each period presented, the difference between equity in earnings of nonconsolidated investments as reported on the company's statements of consolidated income and on EQT Midstream's operational and financial report is the earnings from the company's ownership interest in Appalachian Natural Gas Trust.

Price Reconciliation

EQT Production's average wellhead sales price is calculated by allocating some revenues to EQT Midstream for the gathering, processing and transportation of the produced gas. EQT Production's average wellhead sales price for the three and nine months ended September 30, 2009 and 2008 were as follows:

                                    Three Months Ended    Nine Months Ended
                                      September 30,         September 30,
                                      -------------         -------------
                                     2009        2008      2009       2008
                                     ----        ----      ----       ----

    Average NYMEX price ($/ MMBtu)  $3.39      $10.24     $3.93      $9.73
    Average Btu premium              0.37        1.19      0.37       1.13
                                     ----        ----      ----       ----
    Average NYMEX price ($/ Mcfe)    3.76       11.43      4.30      10.86
    Average basis                    0.06        0.15      0.11       0.23
    Hedge impact                     1.81       (3.73)     1.38      (3.50)
                                     ----       -----      ----      -----
       Average hedge adjusted price
        ($/ Mcfe)                    5.63        7.85      5.79       7.59

    Revenues to EQT Midstream
    ($/Mcfe)                        (1.68)      (1.64)    (1.69)     (1.46)
     Third-party gathering,
      processing and transportation (0.40)      (0.59)    (0.34)     (0.47)
                                    -----       -----     -----      -----
    Total revenue deductions        (2.08)      (2.23)    (2.03)     (1.93)
                                    -----       -----     -----      -----
    Average wellhead sales price
     to EQT Production               3.55        5.62      3.76       5.66

    EQT Revenue ($/ Mcfe)
    Revenues to EQT Midstream        1.68        1.64      1.69       1.46
    Revenues to EQT Production       3.55        5.62      3.76       5.66
                                     ----        ----      ----       ----
    Average wellhead sales
     price to EQT Corporation       $5.23       $7.26     $5.45      $7.12
                                    =====       =====     =====      =====

Unit Costs

EQT's unit costs to produce, gather, process and transport EQT's produced natural gas were:


                                   Three Months Ended    Nine Months Ended
                                      September 30,         September 30,
                                      -------------         -------------
                                      2009        2008     2009       2008
                                      ----        ----     ----       ----

    Production segment costs:($/ Mcfe)
           LOE                        $0.32       $0.36    $0.28      $0.33
           Production taxes            0.26        0.62     0.30       0.57
           SG&A                        0.39        0.37     0.38       0.45
                                       ----        ----     ----       ----
                                       0.97        1.35     0.96       1.35
    Midstream segment costs: ($/ Mcfe)
            Gathering, processing and
            transmission               0.45        0.39     0.44       0.37
            SG&A                       0.14        0.11     0.14       0.12
                                       ----        ----     ----       ----
                                       0.59        0.50     0.58       0.49
                                       ----        ----     ----       ----
    Total                             $1.56       $1.85    $1.54      $1.84
                                      =====       =====    =====      =====

Non-GAAP Disclosures

Operating cash flow, net operating revenues, net income excluding long-term incentive compensation and office relocation expenses and operating expense excluding purchased gas cost and long-term incentive compensation and office relocation expenses, should not be considered in isolation or as substitutes for net income, net cash provided by operating activities, operating revenues or operating expenses prepared in accordance with GAAP. The tables below reconcile the non-GAAP disclosures to the most directly comparable GAAP numbers as derived from the financial statements to be included in the company's Form 10-Q for the three and nine months ended September 30, 2009 and 2008.

Operating Cash Flow

Operating cash flow is presented because of its acceptance as an indicator of an oil and gas exploration and production company's ability to internally fund exploration and development activities and to service or incur additional debt. The company has also included this information because changes in operating assets and liabilities relate to the timing of cash receipts and disbursements which the company may not control and may not relate to the period in which the operating activities occurred.


                                 Three Months Ended      Nine Months Ended
                                    September 30,          September 30,
                                      ---------             ---------
    (thousands)                   2009       2008         2009       2008
                                  ----       ----         ----       ----
     Net Income:                $2,909    $96,198     $101,547   $222,109
       Add back (deduct):
       Deferred income
        taxes                   11,921     70,166       94,799    195,381
       Depreciation,
        depletion, and
        amortization            49,706     34,269      140,483     97,085
       Other items, net         (1,980)     4,789       (3,783)     1,357
                                ------      -----       ------      -----
    Operating cash
     flow:                     $62,556   $205,422     $333,046   $515,932
                               =======   ========     ========   ========
       Add back (deduct):
       Changes in margin
        deposits                $6,323   $208,951       $7,442   $(24,742)
       Other changes in
        operating assets
        and liabilities         15,590   (176,246)     212,097   (164,319)
                                ------   --------     --------   --------
       Net cash provided
        by operating
        activities             $84,469   $238,127     $552,585   $326,871
                               =======   ========     ========   ========

Net Operating Revenues

Net operating revenues is presented because it is an important analytical measure used by management to evaluate period-to-period comparisons of revenue. Purchased gas cost, which is subject to commodity price volatility and a significant portion of which is passed on to customers with no net revenue impact, is typically excluded by management in such analyses.

                             Three Months Ended       Nine Months Ended
                                 September 30,           September 30,
                                 ---------               ---------
    (thousands)               2009         2008        2009        2008
                              ----         ----        ----        ----
    Net operating
     revenues              204,784      215,713     668,629     695,966
    Plus: Purchased
     gas cost               13,573       82,114     257,171     471,644
                            ------       ------     -------     -------
    Operating
     revenues             $218,357     $297,827    $925,800  $1,167,670

Net Income Excluding Long-Term Incentive Compensation and Office Relocation Expenses

The third quarter results of 2009 and 2008 were impacted by long-term incentive compensation and office relocation expenses in the third quarter of 2009 and income from long-term incentive compensation expense reversals in the third quarter of 2008. Net income excluding long-term incentive compensation and office relocation expenses is presented because it is an important measure used by management to evaluate period-to-period comparisons of earnings trends.

                                         Three Months Ended
                                            September 30,
                                         -----------------
    (thousands)                          2009         2008
                                         ----         ----
    Income before income taxes
     as reported:                        $10,000  $151,882
    Add back: Long-term
     incentive compensation
     expenses                             28,202   (85,311)
    Add back: Office relocation
     expenses                              4,109         -
                                           -----        --
    Adjusted income before taxes         $42,311   $66,571

    Taxes as adjusted                    $13,858   $24,831

    Net income excluding
     long-term incentive
     compensation and office
     relocation expenses:                $28,453   $41,740

    Diluted weighted average
     common shares outstanding:         131,505    131,558
                                        -------    -------
    Diluted EPS as adjusted:              $0.22      $0.32

Operating Expenses Excluding Purchased Gas Cost and Long-Term Incentive Compensation and Office Relocation Expenses

Operating expenses excluding purchased gas cost and long-term incentive compensation and office relocation expenses is presented for comparability between periods and is a significant measure used by management in evaluating period-to-period cost trends.

                                   Three Months Ended
                                      September 30,
                                         ---------
    (thousands)                       2009      2008
                                      ----      ----
    Operating expenses excluding
     purchased gas cost and
     long-term incentive
     compensation and office
     relocation expenses          $132,541  $138,298
    Plus: Purchased gas cost        13,573    82,114
    Plus: Long-term incentive
     compensation expenses          28,202   (85,311)
    Plus: Office relocation
     expenses                        4,109         -
                                     -----     -----
    Operating expenses            $178,425  $135,101

EQT's conference call with securities analysts, which begins at 10:30 a.m. Eastern Time today, will be broadcast live via EQT's web site, http://www.eqt.com and on the Investor information page from the company's web site which is available at http://ir.eqt.com , and will be available for seven days.

EQT is an integrated energy company with emphasis on Appalachian area natural gas production, gathering, processing, transmission and distribution. Additional information about the company can be obtained through the company's web site, http://www.eqt.com. Investor information is available on EQT's web site at http://ir.eqt.com. EQT uses its web site as a channel of distribution of important information about the company, and routinely posts financial and other important information regarding the company and its financial condition and operations on the Investors Web pages.

EQT management speaks to investors from time to time. Slides for these discussions will be available online via EQT's web site. The slides may be updated periodically.

Cautionary Statements

The Securities and Exchange Commission (SEC) permits oil and gas companies, in their filings with the SEC, to disclose only proved reserves that a company has demonstrated by actual production or conclusive formation tests to be economically and legally producible under existing economic and operating conditions. The company uses the terms "probable", "possible", "potential" and other descriptions of volumes of reserves that may be recoverable through additional drilling or recovery techniques that the SEC's guidelines would prohibit us from including in filings with the SEC. These estimates are by their nature more speculative than estimates of proved reserves and, accordingly, are subject to substantially greater risk of being actually realized. Investors are urged to consider closely the disclosure in the company's 2008 Form 10-K, File No. 001-03551 available from the company at 625 Liberty Avenue, Suite 1700, Pittsburgh, PA 15222, Attention: Corporate Secretary. You can also obtain the company's Form 10-K from the SEC by calling 1-800-SEC-0330.

Total sales volumes per day at period end is an operational estimate of the daily sales volume on a typical day (excluding curtailments) at the end of the applicable period.

F&D costs for the Marcellus Play is estimated by dividing the cost per well of $3.0 million by the expected EUR of 3.5 Bcfe.

The company is unable to provide a reconciliation of its projected operating cash flow to projected net cash provided by operating activities, the most comparable financial measure calculated in accordance with generally accepted accounting principles, because of uncertainties associated with projecting future net income and changes in assets and liabilities.

Disclosures in this press release contain certain forward-looking statements. Statements that do not relate strictly to historical or current facts are forward-looking. Without limiting the generality of the foregoing, forward-looking statements contained in this press release specifically include the expectations of plans, strategies, objectives, and growth and anticipated financial and operational performance of the company and its subsidiaries, including guidance regarding the company's drilling and infrastructure programs (including the Equitrans expansion project) and technology, production and sales volumes, reserves, EUR, F&D costs, the expected decline curve, capital expenditures, financing requirements, projected operating cash flows, hedging strategy and tax position. These statements involve risks and uncertainties that could cause actual results to differ materially from projected results. Accordingly, investors should not place undue reliance on forward-looking statements as a prediction of actual results. The company has based these forward-looking statements on current expectations and assumptions about future events. While the company considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks and uncertainties, most of which are difficult to predict and many of which are beyond the company's control. The risks and uncertainties that may affect the operations, performance and results of the company's business and forward-looking statements include, but are not limited to, those set forth under Item 1A, "Risk Factors" of the company's Form 10-K for the year ended December 31, 2008, as updated by any subsequent Form 10-Qs.

Any forward-looking statement applies only as of the date on which such statement is made and the company does not intend to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise.


                           EQT CORPORATION AND SUBSIDIARIES
                     STATEMENTS OF CONSOLIDATED INCOME (UNAUDITED)
                         (Thousands except per share amounts)

                              Three Months Ended        Nine Months Ended
                                  September 30,            September 30,
                               2009          2008       2009          2008
                                ----         ----       ----          ----
    Operating revenues        $218,357     $297,827   $925,800    $1,167,610

    Operating expenses:
     Purchased gas costs        13,573       82,114    257,171       471,644
     Operation and maintenance  34,561       30,333    101,042        84,537
     Production                 16,153       23,076     46,033        59,965
     Exploration                 4,526        3,508     12,252         4,901
     Selling, general and
      administrative            59,906      (38,199)   125,237        66,196
     Depreciation, depletion
      and amortization          49,706       34,269    140,483        97,085
                                ------       ------    -------        ------
     Total operating expenses  178,425      135,101    682,218       784,328
                               -------      -------    -------       -------

    Operating income            39,932      162,726    243,582       383,282

    Other income                   511          611      1,799         5,709
    Equity in earnings of
     nonconsolidated
     investments                 1,950        1,557      4,682         4,548
    Interest expense            32,393       13,012     78,096        40,992
                                ------       ------     ------        ------
    Income before income taxes  10,000      151,882    171,967       352,547
    Income taxes                 7,091       55,684     70,420       130,438
                                 -----       ------     ------       -------
    Net income                  $2,909      $96,198   $101,547      $222,109
                                ======      =======   ========      ========

    Earnings per share of common stock:
    Basic:
     Weighted average common
      shares outstanding       130,850      130,540    130,806       126,223
                               -------      -------    -------       -------
     Net income                  $0.02        $0.74      $0.78         $1.76
                                 =====        =====      =====         =====

    Diluted:
     Weighted average common
     shares outstanding        131,505      131,558    131,450       127,288
                               -------      -------    -------       -------
     Net income                  $0.02        $0.73      $0.77         $1.74
                                 =====        =====      =====         =====

     (A) Due to the seasonal nature of the Company's natural gas distribution
         and storage businesses, and the volatility of commodity prices, the
         interim statements for the three and nine months periods are not
         indicative of results for a full year.



                                          EQT PRODUCTION
                                  OPERATIONAL AND FINANCIAL REPORT

                                 Three Months Ended      Nine Months Ended
                                    September 30,           September 30,
                                   2009      2008          2009       2008
                                   ----      ----          ----       ----
    OPERATIONAL DATA

    Natural gas and oil production
     (MMcfe)                      26,722     23,249       76,705      65,813
    Company usage,
     line loss (MMcfe)            (1,566)    (2,012)      (4,207)     (4,905)
                                   ------    ------       ------      ------
    Total sales volumes (MMcfe)   25,156     21,237       72,498      60,908

    Average (well-head) sales price
     ($/Mcfe)*                     $3.55      $5.62        $3.76       $5.66

    Sales of Produced Natural Gas
     detail (MMcfe)
     Horizontal Huron
     / Berea Play                  6,661      2,914       17,793       6,043
     Horizontal Marcellus Play       539        208        1,301         215
     CBM Play                      3,129      2,989        9,144       8,806
     Other (vertical non-CBM)     14,827     15,126       44,260      45,844
                                  ------     ------       ------      ------
     Total sales of produced
      natural gas                 25,156     21,237       72,498      60,908

    Lease operating expenses,
     excluding
     production taxes ($/Mcfe)     $0.32      $0.36        $0.28       $0.33
    Production taxes ($/Mcfe)      $0.26      $0.62        $0.30       $0.57
    Production depletion ($/Mcfe)  $1.04      $0.81        $1.03       $0.81

    Production depletion         $27,734    $18,796      $79,165     $53,389
    Other depreciation,
     depletion and amortization    2,122      1,219        4,559       3,368
                                   -----      -----        -----       -----
     Total depreciation,
      depletion and amortization $29,856    $20,015      $83,724     $56,757

    Capital expenditures
     (thousands)                $144,497   $250,058     $446,813    $492,934

     FINANCIAL DATA (Thousands)

    Total operating revenues     $91,922   $122,083     $279,570    $352,109

    Operating expenses:
     Lease operating expense
     excluding production taxes    8,633      8,379       21,845      21,395
     Production taxes              6,932     14,387       23,082      37,724
     Exploration expense           4,527      3,508       12,252       4,901
     Selling, general and
      administrative              10,452      8,498       29,080      29,527
     Depreciation, depletion and
      amortization                29,856     20,015       83,724      56,757
                                  ------     ------       ------      ------
     Total operating expenses     60,400     54,787      169,983     150,304

    Operating income             $31,522    $67,296     $109,587    $201,805

    * Average well-head sales price is calculated as market price adjusted
      for hedging activities less deductions for gathering, processing and
      transmission included in EQT Midstream revenues. These deductions
      totaled $1.68 and $1.64/Mcfe for the three months ended September 30,
      2009 and 2008, respectively and $1.69/Mcfe and $1.47/Mcfe for the nine
      months ended September 30, 2009 and 2008, respectively.





                                      EQT MIDSTREAM
                             OPERATIONAL AND FINANCIAL REPORT

                                     Three Months Ended    Nine Months Ended
                                       September 30,          September 30,
                                      2009       2008       2009       2008
                                      ----       ----       ----       ----

     OPERATIONAL DATA

    Gathered volumes (BBtu)          40,849     37,851     118,918    105,132
    Average gathering fee ($/MMBtu)   $1.05      $0.99       $1.04      $0.99
    Gathering and compression
     expense ($/MMBtu)                $0.42      $0.38       $0.41      $0.37
    NGLs Sold (Mgal) (a)             29,948     19,916      89,836     55,490
    Average NGL sales price ($/gal)   $0.78      $1.51       $0.69      $1.48
    Transmission pipeline
     throughput (BBtu)               21,471     22,605      61,003     53,745

    Net operating revenues
     (thousands):
     Gathering                      $42,725    $36,779    $122,178    103,507
     Processing                      15,076     11,624      31,823     32,077
     Transmission                    18,006     12,950      55,551     34,904
     Storage, marketing and other    11,737      9,889      51,758     54,773
                                     ------      -----      ------     ------
     Total net operating revenues   $87,544    $71,242    $261,310   $225,261

    Capital expenditures
     (thousands)                    $39,817   $184,854    $155,334   $432,518

     FINANCIAL DATA (Thousands)

    Total operating revenues       $124,065   $186,114    $366,939   $561,216
    Purchased gas costs              36,521    114,872     105,629    335,955
                                     ------    -------     -------    -------
     Total net operating revenues    87,544     71,242     261,310    225,261

    Operating expenses:
     Operating and maintenance       24,957     19,607      70,597     52,550
     Selling, general and
      administrative                 11,232     13,256      32,551     34,789
     Depreciation and amortization   13,477      8,607      38,502     23,668
                                     ------      -----      ------     ------
     Total operating expenses        49,666     41,470     141,650    111,007
                                     ------     ------     -------    -------

    Operating income                $37,878    $29,772    $119,660   $114,254

    Other income                       $342       $460      $1,247     $5,307
    Equity in earnings of
     nonconsolidated investments     $1,946     $1,363      $4,608     $3,989

     (a)  NGLs sold includes NGLs recovered at the Company's processing plant
          and transported to a fractionation plant owned by a third party for
          separation into commercial components, net of volumes retained, as
          well as equivalent volumes sold at liquid component prices under the
          Company's contractual processing arrangements with third parties.



                                           DISTRIBUTION
                                 OPERATIONAL AND FINANCIAL REPORT

                                      Three Months Ended    Nine Months Ended
                                          September 30,       September 30,
                                          2009     2008      2009       2008
                                          ----     ----      ----       ----

     OPERATIONAL DATA

    Heating degree days (30 year
     average: Qtr - 124; YTD - 3,759)       81       41      3,521     3,502

    Residential sales and transportation
     volume (MMcf)                       1,282    1,278     15,915    15,988
    Commercial and industrial volume
     (MMcf)                              5,178    3,992     21,813    20,827
                                         -----    -----     ------    ------
     Total throughput (MMcf) -
      Distribution                       6,460    5,270     37,728    36,815

    Net operating revenues (thousands):
     Residential                       $14,044  $12,090    $77,039   $71,716
     Commercial & industrial             6,353    5,884     34,170    33,218
     Off-system and energy services      4,921    4,414     16,854    13,662
                                         -----    -----     ------    ------
     Total net operating revenues      $25,318  $22,388   $128,063  $118,596

    Capital expenditures (thousands)    $9,844  $12,179    $25,337   $32,162

     FINANCIAL DATA (Thousands)

    Total operating revenues           $54,599  $88,789   $425,865  $459,482
    Purchased gas costs                 29,281   66,401    297,802   340,886
                                        ------   ------    -------   -------
     Net operating revenues             25,318   22,388    128,063   118,596

    Operating expenses:
     Operating and maintenance         $10,158  $11,075    $30,588   $32,393
     Selling, general and
      administrative                     6,405    7,878     24,591    32,581
     Depreciation and amortization       5,525    5,207     16,449    15,415
                                         -----    -----     ------    ------
     Total operating expenses           22,088   24,160     71,628    80,389
                                        ------   ------     ------    ------

    Operating income (loss)             $3,230  $(1,772)   $56,435   $38,207


SOURCE EQT Corporation (EQT-IR)