COVINGTON, Ky., Oct. 28 /PRNewswire-FirstCall/ -- Ashland Inc. (NYSE: ASH)
today announced a preliminary(1) loss from continuing operations of $1
million, or 1 cent per share, for the quarter ended Sept. 30, 2008, the fourth
quarter of Ashland's fiscal year, as compared with income of $32 million, or
51 cents per share, in the year-ago quarter. The September 2008 quarter also
included a loss from discontinued operations of $9 million, or 14 cents per
share, which primarily consisted of various adjustments to asbestos-related
insurance receivables resulting from Ashland's ongoing assessment of these
matters. In total, Ashland recorded a net loss of $10 million, or 15 cents per
share, versus net income of $32 million, or 51 cents per share, in the same
prior-year quarter.
(Logo: http://www.newscom.com/cgi-bin/prnh/20040113/ASHLANDLOGO )
Ashland's operating income for the September 2008 quarter totaled $28
million and compares with operating income of $26 million in the year-ago
quarter. Operating income for both periods contained a number of key items.
(See page 5 of financial information for details of the impact of each of
these key items on Ashland and its operating segments.)
Excluding key items, operating income totaled $24 million for the
September 2008 quarter and $40 million for the 2007 quarter. Ashland believes
the use of these adjusted operating income figures enhances understanding of
its current and future performance.
Earnings before interest, taxes, depreciation and amortization(2) (EBITDA)
totaled $68 million in the September 2008 quarter as compared with $76 million
in the same prior-year quarter, a decline of 11 percent.
Ashland's tax provision in the fourth quarter reflected adjustments to
achieve the full-year effective tax rate of 33 percent. This negatively
affected earnings by approximately 30 cents per share.
Business Summary
Commenting on Ashland's fourth-quarter results, Chairman and Chief
Executive Officer James J. O'Brien said, "Our performance for the fourth
quarter continued to reflect the difficult economic environment, which
particularly affected Ashland Performance Materials' composites business, both
from a demand and raw materials cost perspective, and Ashland Water
Technologies, which suffered from significant declines in gross profit
percentage. We continue to be encouraged by Ashland Distribution, which
recorded an additional $10.6 million of operating income versus the prior-year
quarter, excluding key items, reflecting the positive impact of the changes
we've made in its structure and pricing processes. Valvoline's operating
income declined 27 percent versus the year-ago quarter, as we received
significant base oil and additive cost increases in the early to mid summer,
creating margin compression through much of the quarter. Price increases
implemented in August and September fully mitigated the impact of raw material
increases for only the latter portion of the quarter. All that said, Valvoline
completed its second-best year ever for operating income, just slightly below
the record set last year, and we believe the business model changes we made in
2006 enabled Valvoline to better manage the volatility in the raw materials
market.
Continuing, O'Brien said, "We generated cash flows from operations of $144
million in the September 2008 quarter, driven by our strong emphasis on
working capital management. Since June, our internal benchmark of operating-
segment trade working capital to sales decreased by nearly 1.6 percent of
annualized sales, excluding the impact of working capital added through
acquisitions. Overall, we have reduced working capital by 13 percent in fiscal
2008 while revenue increased by 8 percent. We are pleased with this progress
and continue to focus on maximizing cash flow."
Business Performance
Performance Materials' operating income of $1.6 million for the September
2008 quarter compares with $7.2 million in the year-ago quarter. Excluding key
items in both periods, Performance Materials' operating income was $6.3
million for the 2008 September quarter versus $13.9 million for the 2007
quarter. Sales and operating revenue of $427 million declined 3 percent versus
the September 2007 quarter. Both revenue and volume comparisons are affected
by a number of factors: an extra month of non-North American business in 2007,
volume gained from the acquisition of a line of business from Air Products in
2008, the transfer of certain sales to Water Technologies, and currency
translation. Excluding the effects of these factors, revenue increased 3
percent over the September 2007 quarter, largely due to price increases, and
volume per day decreased 6 percent. Total gross profit versus the prior-year
quarter declined primarily as a result of the lower volume.
Distribution's operating income increased to $12.6 million for the
September 2008 quarter as compared with an operating loss of $4.5 million, or
income of $2.0 million when adjusted for key items, in the same prior-year
quarter. Volume per day declined 7 percent, excluding the extra month of non-
North American business in 2007. Sales and operating revenue increased 10
percent versus the prior-year September quarter, but excluding the additional
month of non-North American revenue in 2007 and currency translation,
operating revenue would have increased by 14 percent. Average unit selling
price increased by 20 percent. Gross profit as a percent of sales increased by
1.1 percentage points to 8.1 percent from 7.0 percent in the prior-year
quarter, and gross profit per pound increased from 5.7 cents to 8.0 cents and
improved by 0.9 cent over the June 2008 quarter. These improvements were
partially offset by a 4-percent increase in selling, general and
administrative expenses.
Valvoline's fourth-quarter operating income of $13.1 million compares with
$17.9 million in the year-ago quarter, a 27-percent decline. Sales and
operating revenue of $454 million increased 18 percent over the September 2007
quarter, largely due to price increases. Valvoline's total lubricant volume
was essentially even with the prior-year quarter. Do-It-Yourself volumes
increased approximately 7 percent versus a weak September quarter last year,
and international volumes increased 9 percent, primarily due to the
commencement of a tolling contract in Europe. Meanwhile, the Do-It-For-Me
installer channel lost approximately 8 percent in volume versus the prior-year
quarter. Gross profit as a percent of sales declined 5.4 percentage points
versus the 2007 September quarter, primarily a result of the lag in timing of
price increases to customers relative to base oil and additive cost increases
received by Valvoline.
Water Technologies reported an operating loss of $5.9 million for the
September 2008 quarter as compared with a loss of $1.5 million in the prior-
year quarter. When adjusted for key items in both quarters, Water
Technologies' operating loss was $3.3 million in the 2008 quarter as compared
with income of $6.6 million in the prior-year quarter. Sales and operating
revenue of $226 million was 9 percent lower than the 2007 September quarter.
Revenue comparisons were affected by an extra month of non-North American
business in 2007, the transfer of certain sales from Performance Materials,
and currency translation. Excluding these factors, revenue increased 1
percent. Gross profit as a percent of sales decreased by 6.8 percentage points
versus the year-ago quarter, primarily reflecting increased raw material
costs, as well as unfavorable adjustments related to the resolution of invoice
accuracy issues.
For the 2008 fourth quarter, Unallocated and Other amounted to $6.4
million of income as compared with $7.1 million of income in the same prior-
year quarter. When adjusted for key items, Unallocated and Other was an
expense of $4.9 million and $0.9 million, respectively, for the September 2008
and 2007 quarters.
In total, key items affecting operating income had a net favorable impact
on the September 2008 quarter of $4.0 million and a net unfavorable impact on
the September 2007 quarter of $14.2 million. Key items for the September 2007
quarter included $5.2 million of income from Ashland's elimination of a one-
month financial reporting lag for wholly owned entities outside North America,
which created a four-month quarter and 13-month year for certain of Ashland's
non-North American businesses in 2007.
Net interest and other financing income was $2 million in the September
2008 quarter as compared with $12 million in the same prior-year quarter, the
difference being primarily the result of lower interest rates on Ashland's
short-term cash and investment securities.
Fiscal-Year Results
For the fiscal year ended Sept. 30, 2008, Ashland's sales and operating
revenue totaled $8,381 million, an increase of 8 percent over fiscal 2007.
Diluted earnings per share totaled $2.63 as compared with $3.60 in the prior
year. Income from continuing operations amounted to $2.76 per share versus
$3.15 per share in fiscal 2007, a 12-percent reduction.
Operating income for fiscal 2008 totaled $213 million as compared with
$216 million in the prior year. Ashland achieved EBITDA of $358 million in
fiscal 2008 as compared with $349 million of EBITDA in fiscal 2007.
Ashland generated cash flows from operating activities from continuing
operations of $478 million in 2008, a $289 million increase over fiscal 2007.
Outlook
Commenting on the outlook for the near term, O'Brien said, "Performance
Materials will continue to be challenged by the difficult conditions in the
North American construction and transportation markets and the downturn in the
European market. We do expect that price increases implemented during the
September quarter, combined with softness in the crude oil market, should
provide some sequential improvement to the gross profit percentage of the
business from depressed levels during the past few months, as long as volume
reductions are not significant. Substantial improvements in Performance
Materials' cost structure as a result of decreases in personnel, as well as
reductions in the hours of operation at certain manufacturing facilities,
should help cushion the impact of economic conditions.
"Distribution's future performance will continue to be affected by
weakness in North American industrial output. We remain concerned about the
level of business activity of our customers due to the current global economic
environment. That said, we expect our continued focus on pricing and margins
should help the business mitigate the effects of these economic trends.
"For Valvoline, volume challenges will likely persist marketwide; however,
the business has demonstrated the ability to outperform the market.
Valvoline's price increases implemented during the September quarter fully
offset raw material cost increases received during the last several months.
This, combined with no significant prospects for higher base oil pricing,
should enable gross profit to improve on a unit basis from depressed levels.
"Water Technologies has implemented a number of cost reductions in the
business that should have a positive impact on near-term results. In addition,
recent price increases, combined with softer raw material markets, should
allow for gross profit percentage expansion from the September quarter's
significantly reduced levels, particularly starting in the second quarter
after many contract renewals are negotiated.
"We are significantly ahead of plan in achieving our run-rate annualized
cost savings of $40 million by year-end fiscal 2009. Through the end of fiscal
2008, we have already achieved run-rate savings of $41 million, primarily in
our Water Technologies and Performance Materials businesses. In total, we
still expect to achieve $65 million of cost-structure efficiencies in our
current businesses by the end of fiscal 2009.
Concluding his comments, O'Brien said, "While the economic environment
continues to present an increasing challenge to near-term performance, we are
making a number of strategic moves that enable us to strengthen our profile as
a specialty chemicals company. Most important among these is the pending
acquisition of Hercules Inc., which will dramatically enhance our focus and
scale in specialty additives and ingredients and paper and water technologies.
We have received all necessary regulatory approvals and continue to work with
our banks on the structure and terms of the committed financing. The next
milestone is the Hercules shareholder vote on the transaction at their Nov. 5
special meeting."
Conference Call Webcast
Today at 9 a.m. (EDT), Ashland will provide a live webcast of its fourth-
quarter conference call with securities analysts. The webcast will be
accessible through Ashland's website, www.ashland.com. Following the live
event, an archived version of the webcast will be available for 12 months at
www.ashland.com/investors.
Ashland Inc. (NYSE: ASH), a diversified, global chemical company, provides
quality products, services and solutions to customers in more than 100
countries. A FORTUNE 500 company, it operates through four divisions: Ashland
Performance Materials, Ashland Distribution, Valvoline and Ashland Water
Technologies. To learn more about Ashland, visit www.ashland.com.
FORTUNE 500 is a registered trademark of Time Inc.
(1) Preliminary Results
Financial results are preliminary until Ashland's annual report on Form
10-K is filed with the U.S. Securities and Exchange Commission.
(2) Regulation G
The information presented in this earnings release regarding earnings
before interest, taxes, depreciation, and amortization (EBITDA) does not
conform to generally accepted accounting principles (GAAP) and should not be
construed as an alternative to the reported results determined in accordance
with GAAP. Management has included this non-GAAP information to assist in
understanding the operating performance of the company and its operating
segments. The non-GAAP information provided may not be consistent with the
methodologies used by other companies. All non-GAAP information is reconciled
with reported GAAP results in the table provided below.
(in millions) Q4 2008 Q4 2007
-------- --------
Operating income $28 $26
Add:
Depreciation and amortization 40 50
-------- --------
EBITDA $68 $76
======== ========
(in millions) FY 2008 FY 2007
-------- --------
Operating income $213 $216
Add:
Depreciation and amortization 145 133
-------- --------
EBITDA $358 $349
======== ========
Forward-Looking Statements
This news release contains forward-looking statements, within the meaning
of Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934. These statements include those made with respect to
Ashland's operating performance and Ashland's acquisition of Hercules Inc.
These expectations are based upon a number of assumptions, including those
mentioned within this news release. Performance estimates are also based upon
internal forecasts and analyses of current and future market conditions and
trends, management plans and strategies, weather, operating efficiencies and
economic conditions, such as prices, supply and demand, cost of raw materials,
and legal proceedings and claims (including environmental and asbestos
matters). These risks and uncertainties may cause actual operating results to
differ materially from those stated, projected or implied. Such risks and
uncertainties with respect to Ashland's acquisition of Hercules include the
possibility that the benefits anticipated from the Hercules transaction will
not be fully realized; the possibility the transaction may not close,
including as a result of failure to obtain the approval of Hercules'
stockholders; the possibility that financing may not be available on the terms
committed; and other risks that are described in filings made by Ashland with
the Securities and Exchange Commission (SEC) in connection with the proposed
transaction. Although Ashland believes its expectations are based on
reasonable assumptions, it cannot assure the expectations reflected herein
will be achieved. This forward-looking information may prove to be inaccurate
and actual results may differ significantly from those anticipated if one or
more of the underlying assumptions or expectations proves to be inaccurate or
is unrealized or if other unexpected conditions or events occur. Other
factors, uncertainties and risks affecting Ashland are contained in Ashland's
periodic filings made with the SEC, including its Form 10-K for the fiscal
year ended Sept. 30, 2007, and Forms 10-Q for the quarters ended Dec. 31,
2007, and March 31 and June 30, 2008, which are available on Ashland's
Investor Relations website at www.ashland.com/investors or the SEC's website
at www.sec.gov. Ashland undertakes no obligation to subsequently update or
revise the forward-looking statements made in this news release to reflect
events or circumstances after the date of this news release.
ADDITIONAL INFORMATION
In connection with the proposed transaction, Ashland filed a registration
statement on Form S-4 (File No. 333-152911) with the SEC containing a proxy
statement/prospectus. On Oct. 6, 2008, Ashland and Hercules mailed a
definitive proxy statement/prospectus to Hercules' shareholders containing
information about the merger. Investors and security holders are urged to read
the registration statement on Form S-4 and the proxy statement/prospectus
because they contain important information about the proposed transaction.
Investors and security holders may obtain free copies of these documents and
other documents filed with the SEC by contacting Ashland Investor Relations at
(859) 815-4454 or Hercules Investor Relations at (302) 594-7151. Free copies
may also be obtained from Ashland's Investor Relations website at
www.ashland.com/investors, Hercules' website at www.herc.com or the SEC's
website at www.sec.gov.
Ashland Inc. and Consolidated Subsidiaries Page 1
STATEMENTS OF CONSOLIDATED INCOME
(In millions except per share data - preliminary and unaudited)
Three months ended Year ended
September 30 September 30
------------------ ----------------
2008 2007 2008 2007
------- ------- ------- -------
SALES AND OPERATING REVENUES $ 2,216 $ 2,085 $ 8,381 $ 7,785
COSTS AND EXPENSES
Cost of sales and operating expenses 1,898 1,740 7,056 6,447
Selling, general and administrative
expenses (a) 310 338 1,166 1,171
------- ------- ------- -------
2,208 2,078 8,222 7,618
EQUITY AND OTHER INCOME 20 19 54 49
------- ------- ------- -------
OPERATING INCOME 28 26 213 216
Gain (loss) on the MAP Transaction (b) (3) - 20 (3)
Net interest and other financing
income 2 12 28 46
------- ------- ------- -------
INCOME FROM CONTINUING OPERATIONS
BEFORE INCOME TAXES 27 38 261 259
Income taxes 28 6 86 58
------- ------- ------- -------
INCOME (LOSS) FROM CONTINUING
OPERATIONS (1) 32 175 201
Income (loss) from discontinued
operations (net of income taxes) (c ) (9) - (8) 29
------- ------- ------- -------
NET INCOME (LOSS) $ (10) $ 32 $ 167 $ 230
======= ======= ======= =======
DILUTED EARNINGS PER SHARE
Income (loss) from continuing
operations $ (.01) $ .51 $ 2.76 $ 3.15
Income (loss) from discontinued
operations (.14) - (.13) .45
------- ------- ------- -------
Net income (loss) $ (.15) $ .51 $ 2.63 $ 3.60
======= ======= ======= =======
AVERAGE COMMON SHARES AND ASSUMED
CONVERSIONS 63 63 64 64
SALES AND OPERATING REVENUES
Performance Materials $ 427 $ 438 $ 1,621 $ 1,580
Distribution 1,151 1,050 4,374 4,031
Valvoline 454 384 1,662 1,525
Water Technologies 226 249 893 818
Intersegment sales (42) (36) (169) (169)
------- ------- ------- -------
$ 2,216 $ 2,085 $ 8,381 $ 7,785
======= ======= ======= =======
OPERATING INCOME
Performance Materials $ 2 $ 7 $ 52 $ 89
Distribution 13 (4) 51 41
Valvoline 13 18 83 86
Water Technologies (6) (2) 10 16
Unallocated and other (a) 6 7 17 (16)
------- ------- ------- -------
$ 28 $ 26 $ 213 $ 216
======= ======= ======= =======
(a) The year ended September 30, 2007 includes a $25 million charge for
costs associated with Ashland's voluntary severance offer.
(b) "MAP Transaction" refers to the June 30, 2005 transfer of Ashland's
38% interest in Marathon Ashland Petroleum LLC (MAP) and two other
businesses to Marathon Oil Corporation. The income for the current
year ended September 30 is primarily due to a $23 million gain
associated with a tax settlement agreement entered into with Marathon
Oil Corporation, relating to four specific tax areas, that supplement
the original Tax Matters Agreement from the initial MAP Transaction.
The loss in the current quarter and prior year period presented
reflects adjustments in the recorded receivable for future estimated
tax deductions related primarily to environmental and other
postretirement reserves.
(c )The current quarter after-tax charge of $9 million relates to
adjustments in Ashland's asbestos insurance receivable. The year ended
September 30, 2008 includes an after-tax charge of $7 million from
various tax adjustments to the gain on the sale of APAC. The year
ended September 30, 2007 includes after-tax income of $35 million from
an increase in Ashland's asbestos insurance receivable.
Ashland Inc. and Consolidated Subsidiaries Page 2
CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions - preliminary and unaudited)
September 30
-------------------------
2008 2007
------- -------
ASSETS
Current assets
Cash and cash equivalents $ 886 $ 897
Available-for-sale securities - 155
Accounts receivable 1,469 1,467
Inventories 494 610
Deferred income taxes 97 69
Other current assets 86 78
------- -------
3,032 3,276
Investments and other assets
Auction rate securities 243 -
Goodwill and other intangibles 408 377
Asbestos insurance receivable
(noncurrent portion) 428 458
Deferred income taxes 154 157
Other noncurrent assets 394 435
------- -------
1,627 1,427
Property, plant and equipment
Cost 2,297 2,125
Accumulated depreciation and
amortization (1,185) (1,142)
------- -------
1,112 983
------- -------
$ 5,771 $ 5,686
======= =======
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Current portion of long-term debt $ 21 $ 5
Trade and other payables 1,209 1,141
Income taxes - 6
------- -------
1,230 1,152
Noncurrent liabilities
Long-term debt (noncurrent
portion) 45 64
Employee benefit obligations 344 255
Asbestos litigation reserve
(noncurrent portion) 522 560
Other noncurrent liabilities and
deferred credits 428 501
------- -------
1,339 1,380
Stockholders' equity 3,202 3,154
------- -------
$ 5,771 $ 5,686
======= =======
Ashland Inc. and Consolidated Subsidiaries Page 3
STATEMENTS OF CONSOLIDATED CASH FLOWS
(In millions - preliminary and unaudited)
Year ended
September 30
-------------------------
2008 2007
------- -------
CASH FLOWS FROM OPERATING ACTIVITIES
FROM CONTINUING OPERATIONS
Net income $ 167 $ 230
Loss (income) from discontinued
operations (net of income taxes) 8 (29)
Adjustments to reconcile income from
continuing operations to cash flows
from operating activities
Depreciation and amortization 145 133
Deferred income taxes 44 22
Equity income from affiliates (23) (15)
Distributions from equity
affiliates 13 10
Gain from the sale of property and
equipment (2) (4)
Stock based compensation expense 12 16
(Gain) loss on the MAP Transaction (20) 3
Change in operating assets and
liabilities (a) 134 (177)
------- -------
478 189
CASH FLOWS FROM INVESTING ACTIVITIES
FROM CONTINUING OPERATIONS
Additions to property, plant and
equipment (205) (154)
Proceeds from the disposal of
property, plant and equipment 10 27
Purchase of operations - net of cash
acquired (129) (75)
Proceeds from sale of operations 26 -
Purchases of available-for-sale
securities (435) (484)
Proceeds from sales and maturities
of available-for-sale securities 315 680
------- -------
(418) (6)
CASH FLOWS FROM FINANCING ACTIVITIES
FROM CONTINUING OPERATIONS
Proceeds from the exercise of stock
options 3 19
Excess tax benefits related to
share-based payments 1 9
Repayment of long-term debt (5) (13)
Repurchase of common stock - (288)
Cash dividends paid (69) (743)
------- -------
(70) (1,016)
------- -------
CASH USED BY CONTINUING
OPERATIONS (10) (833)
Cash used by discontinued operations
Operating cash flows (8) (3)
Investing cash flows - (92)
------- -------
(8) (95)
Effect of currency exchange rate
changes on cash and cash
equivalents 7 5
------- -------
DECREASE IN CASH AND CASH EQUIVALENTS $ (11) $ (923)
======= =======
DEPRECIATION AND AMORTIZATION
Performance Materials $ 42 $ 36
Distribution 24 22
Valvoline 32 31
Water Technologies 26 27
Unallocated and other 21 17
------- -------
$ 145 $ 133
======= =======
ADDITIONS TO PROPERTY, PLANT AND
EQUIPMENT
Performance Materials $ 48 $ 56
Distribution 27 29
Valvoline 42 28
Water Technologies 17 24
Unallocated and other 71 17
------- -------
$ 205 $ 154
======= =======
(a) Excludes changes resulting from operations acquired or sold.
Ashland Inc. and Consolidated Subsidiaries Page 4
INFORMATION BY INDUSTRY SEGMENT
(In millions - preliminary and unaudited)
Three months ended Year ended
September 30 September 30
----------------- -----------------
2008 2007 2008 2007
------- ------- ------- -------
PERFORMANCE MATERIALS (a) (b)
Sales per shipping day $ 6.7 $ 6.1 $ 6.4 $ 6.1
Pounds sold per shipping day 5.2 4.8 4.9 4.9
Gross profit as a percent of
sales 14.6% 18.4% 17.0% 20.5%
DISTRIBUTION (a) (b)
Sales per shipping day $ 18.0 $ 15.9 $ 17.3 $ 15.9
Pounds sold per shipping day 18.2 19.6 18.8 19.6
Gross profit as a percent of
sales 8.1% 7.0% 7.8% 7.9%
VALVOLINE (a) (b)
Lubricant sales (gallons) 43.5 43.3 169.2 167.1
Premium lubricants (percent of
U.S. branded volumes) 26.1% 23.5% 24.9% 23.3%
Gross profit as a percent of
sales 19.2% 24.6% 23.0% 24.8%
WATER TECHNOLOGIES (a) (b)
Sales per shipping day $ 3.5 $ 3.3 $ 3.5 $ 3.1
Gross profit as a percent of
sales 32.9% 39.7% 36.7% 39.2%
(a) Sales are defined as sales and operating revenues. Gross profit is
defined as sales and operating revenues, less cost of sales and
operating expenses.
(b) Excludes amounts resulting from the elimination of the previous one
month financial reporting lag for wholly owned entities outside North
America, which was recorded in the three months ended September 30,
2007.
Ashland Inc. and Consolidated Subsidiaries Page 5
COMPONENTS OF OPERATING INCOME
(In millions - preliminary and unaudited)
Three Months Ended September 30, 2008
--------------------------------------------------------
Water Unallo-
Performance Distri- Technol- cated
Materials bution Valvoline ogies & Other Total
----------- ------ --------- -------- ------- -----
OPERATING INCOME
Severance $ (4.7) $ - $ - $ (2.6) $ - $ (7.3)
Self-insurance
reserve
adjustment - - - - 11.3 11.3
All other
operating
income 6.3 12.6 13.1 (3.3) (4.9) 23.8
------- ------- ------- ------- ------- -------
$ 1.6 $ 12.6 $ 13.1 $ (5.9) $ 6.4 $ 27.8
======= ======= ======= ======= ======= =======
Three Months Ended September 30, 2007
--------------------------------------------------------
Water Unallo-
Performance Distri- Technol- cated
Materials bution Valvoline ogies & Other Total
----------- ------ --------- -------- ------- -----
OPERATING INCOME
Postretirement
benefit
obligation
adjustment $ (3.3) $ (5.6) $ (0.9) $ (1.5) $ - $ (11.3)
Self-insurance
reserve
adjustment - - - - 8.0 8.0
Asset
impairments -
PathGuard(R)
equipment - - - (10.6) - (10.6)
Non-North
American
entities
reporting
lag
elimination 2.1 (0.9) - 4.0 - 5.2
Litigation
reserve
adjustment (5.5) - - - - (5.5)
All other
operating
income 13.9 2.0 18.8 6.6 (0.9) 40.4
------- ------- ------- ------- ------- -------
$ 7.2 $ (4.5) $ 17.9 $ (1.5) $ 7.1 $ 26.2
======= ======= ======= ======= ======= =======
