Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Lennar Reports Third Quarter Results
 

MIAMI, Sept. 21 /PRNewswire-FirstCall/ --

  • Revenues of $721 million - down 35%
  • Loss per share of $0.97 (includes a $0.42 per share charge related to valuation adjustments and other write-offs; and a $0.34 per share charge related to a non-cash deferred tax asset valuation allowance)
  • Gross margin on home sales of 15.6% (excluding SFAS 144 valuation adjustments of $49 million)
    • Improved 160 basis points from Q2 2009
    • Decreased 240 basis points from Q3 2008
  • Gross margin on home sales of 7.8% (including SFAS 144 valuation adjustments) - down 700 basis points from Q3 2008
  • S,G&A expenses decreased $56 million, or 36%, from Q3 2008
  • S,G&A expenses as a % of revenues from home sales of 15.9% - up 20 basis points from Q3 2008
  • Homebuilding cash of $1.34 billion and no outstanding borrowings under the Company's credit facility
  • Issued 8.1 million shares for $99 million under the equity draw-down program
  • Invested $140 million for: a 15% equity interest in LandSource, the purchase of several communities previously owned by LandSource and the settlement and release of any claims
  • Homebuilding debt to total capital, net of homebuilding cash, of 35.6%
  • Maximum recourse indebtedness related to the Company's unconsolidated entities of $380 million - reduced $42 million since Q2 2009
  • Deliveries of 2,691 homes - down 29%
  • New orders of 3,104 homes - down 8%
  • Cancellation rate of 19% - compared to 27% in Q3 2008
  • Backlog dollar value of $647 million - improved 19% from Q2 2009

Lennar Corporation (NYSE: LEN and LEN.B), one of the nation's largest homebuilders, today reported results for its third quarter ended August 31, 2009. Third quarter net loss in 2009 was $171.6 million, or $0.97 per diluted share, compared to third quarter net loss of $89.0 million, or $0.56 per diluted share, in 2008.

Stuart Miller, President and Chief Executive Officer of Lennar Corporation, said, "During the third quarter, the overall housing market continued its road back to recovery as more confident homebuyers took advantage of increased affordability. While high unemployment and foreclosures will continue to present challenges, consumer sentiment has significantly improved as homebuyers have recognized that the residential housing market is stabilizing."

Mr. Miller continued, "We continued to strategically reduce the number of completed, unsold homes and reposition our product to target first-time and value-focused homebuyers. The execution of this strategy has led to an improved selling environment for the Company. While our new orders in the third quarter were down by 8% from the prior year, this is the smallest percentage year over year decline since November 2006. More importantly, our new orders increased sequentially each month during the quarter and we ended the quarter with our highest backlog since August 2008. In order to capitalize on the improvement in our sales pace, we increased our home starts during the quarter, which will lead to higher deliveries in the fourth quarter. We are also encouraged by the continued improvement in our cancellation rate. Additionally, our third quarter results reflect both a sequential improvement in pre-impairment gross margins of 160 basis points, driven by lower construction costs and declining sales incentives, and a $56 million decrease in S,G&A expenses year-over-year as a result of right-sizing our business."

"During the quarter, we generated proceeds of $99 million from the issuance of common stock under an equity draw-down program and ended the quarter with $1.3 billion in cash and a homebuilding debt-to-total capital ratio, net of homebuilding cash, of 35.6%. Our ample liquidity enabled us to re-invest in the LandSource joint venture, and our 15% interest should create significant, long-term shareholder value."

Mr. Miller concluded, "Assuming the economy continues to stabilize, we believe our improved sales environment, increasing pre-impairment gross margins and ability to leverage S,G&A should enable us to return to profitability in fiscal 2010."

RESULTS OF OPERATIONS

THREE MONTHS ENDED AUGUST 31, 2009 COMPARED TO THREE MONTHS ENDED AUGUST 31, 2008

Homebuilding

Revenues from home sales decreased 36% in the third quarter of 2009 to $635.3 million from $995.7 million in 2008. Revenues were lower primarily due to a 28% decrease in the number of home deliveries, excluding unconsolidated entities, and a 12% decrease in the average sales price of homes delivered in the third quarter of 2009. New home deliveries, excluding unconsolidated entities, decreased to 2,660 homes in the third quarter of 2009 from 3,694 homes last year. In the third quarter of 2009, new home deliveries were lower in each of the Company's homebuilding segments and Homebuilding Other, compared to 2008. The average sales price of homes delivered decreased to $239,000 in the third quarter of 2009 from $270,000 in the same period last year. Sales incentives offered to homebuyers were $42,200 per home delivered in the third quarter of 2009, compared to $45,900 per home delivered in the same period last year, and declined sequentially from $52,600 per home delivered in the second quarter of 2009.

Gross margins on home sales excluding SFAS 144 valuation adjustments were $98.9 million, or 15.6%, in the third quarter of 2009, compared to $179.4 million, or 18.0%, in the third quarter of 2008. Gross margin percentage on home sales, excluding SFAS 144 valuation adjustments, decreased compared to last year, due to reduced pricing and sales incentives as a percentage of revenues from home sales increasing to 15.0% in the third quarter of 2009, from 14.5% in the same period last year. Gross margins on home sales were $49.5 million, or 7.8%, in the third quarter of 2009, which included $49.4 million of SFAS 144 valuation adjustments, compared to gross margins on home sales of $147.1 million, or 14.8%, in the third quarter of 2008, which included $32.3 million of SFAS 144 valuation adjustments. Gross margins on home sales excluding SFAS 144 valuation adjustments is a non-GAAP financial measure (please refer to the Non-GAAP Financial Measure section within this release).

Homebuilding interest expense (included in cost of homes sold, cost of land sold and other expense, net) was $40.7 million in the third quarter of 2009, compared to $27.6 million in the third quarter of 2008. Despite a decrease in deliveries during the third quarter of 2009, compared to the third quarter of 2008, interest expense increased primarily due to the interest related to the $400 million of 12.25% senior notes due 2017 issued during the second quarter of 2009 and a reduction in qualifying assets eligible for interest capitalization as a result of a decrease in inventories.

Selling, general and administrative expenses were reduced by $55.5 million, or 36%, in the third quarter of 2009, compared to the same period last year, primarily due to reductions in associate headcount, variable selling expenses and fixed costs. As a percentage of revenues from home sales, selling, general and administrative expenses were 15.9% in the third quarter of 2009 and 15.7% in 2008.

Losses on land sales totaled $9.4 million in the third quarter of 2009, which included $0.6 million of SFAS 144 valuation adjustments and $8.7 million of write-offs of deposits and pre-acquisition costs related to homesites under option that the Company does not intend to purchase. In the third quarter of 2008, losses on land sales totaled $28.8 million, which included $21.4 million of SFAS 144 valuation adjustments and $10.9 million of write-offs of deposits and pre-acquisition costs related to homesites that were under option.

Equity in loss from unconsolidated entities was $42.3 million in the third quarter of 2009, which included $31.0 million of SFAS 144 valuation adjustments related to assets of unconsolidated entities in which the Company has investments, compared to equity in loss from unconsolidated entities of $11.0 million in the third quarter of 2008, which included $2.9 million of SFAS 144 valuation adjustments related to assets of unconsolidated entities in which the Company has investments.

Other expense, net, was $51.7 million in the third quarter of 2009, which included $27.5 million of APB 18 valuation adjustments to the Company's investments in unconsolidated entities and $0.5 million of write-offs of notes receivable, compared to other expense, net, of $52.2 million in the third quarter of 2008, which included $40.0 million of APB 18 valuation adjustments to the Company's investments in unconsolidated entities and $5.6 million of write-offs of notes receivable.

Minority interest income, net, was $2.8 million in the third quarter of 2009, compared to minority interest income, net, of $9.0 million in the third quarter of 2008, which included $7.9 million of minority interest income as a result of a $15.9 million SFAS 144 valuation adjustment to inventory of a 50%-owned consolidated joint venture.

Sales of land, equity in loss from unconsolidated entities, other expense, net and minority interest income, net may vary significantly from period to period depending on the timing of land sales and other transactions entered into by the Company and unconsolidated entities in which it has investments.

Financial Services

Operating earnings for the Financial Services segment was $11.2 million in the third quarter of 2009, compared to an operating loss of $12.9 million in the same period last year. In the third quarter of 2008, there was a $27.2 million write-off of goodwill related to the segment's mortgage operations, compared to no write-off in the third quarter of 2009.

Corporate General and Administrative Expenses

Corporate general and administrative expenses were reduced by $6.0 million, or 18%, in the third quarter of 2009, compared to the same period last year. As a percentage of total revenues, corporate general and administrative expenses increased to 3.9% in the third quarter of 2009, from 3.1% in 2008, due to lower revenues.

Deferred Tax Asset Valuation Allowance

SFAS 109 requires a reduction of the carrying amounts of deferred tax assets by a valuation allowance, if based on available evidence, it is more likely than not that such assets will not be realized. As a result of its net loss during the three months ended August 31, 2009, the Company generated deferred tax assets of $60.2 million and recorded a non-cash valuation allowance in accordance with SFAS 109 against the entire amount of deferred tax assets generated.

Equity Draw-down Program

During the three months ended August 31, 2009, the Company issued 8.1 million shares of its Class A common stock under the equity draw-down program for gross proceeds of $99.2 million.

LandSource

In July 2009, the United States Bankruptcy Court for the District of Delaware confirmed the plan of reorganization for LandSource. As a result of the bankruptcy proceedings, LandSource was reorganized into a new company called Newhall Land Development, LLC, ("Newhall"). The reorganized company emerged from Chapter 11 with more than $90 million in cash and free of debt. In addition, as part of the reorganization plan, the Company invested approximately $140 million in exchange for a 15% equity interest in the reorganized Newhall, ownership in several communities that were formerly owned by LandSource and the settlement and release of any claims that might have been asserted against the Company.

NINE MONTHS ENDED AUGUST 31, 2009 COMPARED TO NINE MONTHS ENDED AUGUST 31, 2008

Homebuilding

Revenues from home sales decreased 34% in the nine months ended August 31, 2009 to $1.9 billion from $3.0 billion in 2008. Revenues were lower primarily due to a 27% decrease in the number of home deliveries, excluding unconsolidated entities, and a 10% decrease in the average sales price of homes delivered in 2009. New home deliveries, excluding unconsolidated entities, decreased to 7,934 homes in the nine months ended August 31, 2009 from 10,860 homes last year. In the nine months ended August 31, 2009, new home deliveries were lower in each of the Company's homebuilding segments and Homebuilding Other, compared to 2008. The average sales price of homes delivered decreased to $245,000 in the nine months ended August 31, 2009 from $274,000 in 2008. Sales incentives offered to homebuyers were $48,600 per home delivered in the nine months ended August 31, 2009, compared to $47,500 per home delivered in the same period last year.

Gross margins on home sales excluding SFAS 144 valuation adjustments were $284.5 million, or 14.6%, in the nine months ended August 31, 2009, compared to $504.3 million, or 17.0%, in 2008. Gross margin percentage on home sales, excluding SFAS 144 valuation adjustments, decreased compared to last year, due to reduced pricing and sales incentives as a percentage of revenues from home sales increasing to 16.5% in the nine months ended August 31, 2009, from 14.8% in the same period last year. Gross margins on home sales were $159.8 million, or 8.2%, in the nine months ended August 31, 2009, which included $124.7 million of SFAS 144 valuation adjustments, compared to gross margins on home sales of $372.2 million, or 12.5%, in the nine months ended August 31, 2008, which included $132.1 million of SFAS 144 valuation adjustments. Gross margins on home sales excluding SFAS 144 valuation adjustments is a non-GAAP financial measure (please refer to the Non-GAAP Financial Measure section within this release).

Homebuilding interest expense (included in cost of homes sold, cost of land sold and other expense, net) was $99.5 million in the nine months ended August 31, 2009, compared to $98.0 million in the same period last year. Despite a decrease in deliveries during the nine months ended August 31, 2009, compared to the same period last year, interest expense increased primarily due to the interest related to the $400 million of 12.25% senior notes due 2017 issued during the second quarter of 2009 and a reduction in qualifying assets eligible for interest capitalization as a result of a decrease in inventories.

Selling, general and administrative expenses were reduced by $173.8 million, or 36%, in the nine months ended August 31, 2009, compared to the same period last year, primarily due to reductions in associate headcount, variable selling expenses and fixed costs. As a percentage of revenues from home sales, selling, general and administrative expenses improved to 16.2% in the nine months ended August 31, 2009, from 16.5% in 2008.

Losses on land sales totaled $17.6 million in the nine months ended August 31, 2009, which included $6.5 million of SFAS 144 valuation adjustments and $20.8 million of write-offs of deposits and pre-acquisition costs related to homesites under option that the Company does not intend to purchase. In the nine months ended August 31, 2008, losses on land sales totaled $60.7 million, which included $39.0 million of SFAS 144 valuation adjustments and $34.3 million of write-offs of deposits and pre-acquisition costs related to homesites that were under option.

Equity in loss from unconsolidated entities was $105.1 million in the nine months ended August 31, 2009, which included $81.0 million of SFAS 144 valuation adjustments related to assets of unconsolidated entities in which the Company has investments, compared to equity in loss from unconsolidated entities of $52.9 million in the nine months ended August 31, 2008, which included $29.9 million of SFAS 144 valuation adjustments related to assets of unconsolidated entities in which the Company has investments.

Other expense, net, was $122.1 million in the nine months ended August 31, 2009, which included $71.7 million of APB 18 valuation adjustments to the Company's investments in unconsolidated entities and $0.5 million of write-offs of notes receivable, compared to other expense, net, of $121.9 million in the nine months ended August 31, 2008, which included $116.5 million of APB 18 valuation adjustments to the Company's investments in unconsolidated entities and $5.6 million of write-offs of notes receivable.

Minority interest income, net, was $11.0 million in the nine months ended August 31, 2009, compared to minority interest income, net, of $9.0 million in the nine months ended August 31, 2008, which included $7.9 million of minority interest as a result of a $15.9 million SFAS 144 valuation adjustment to inventory of a 50%-owned consolidated joint venture.

Sales of land, equity in loss from unconsolidated entities, other expense, net and minority interest income, net may vary significantly from period to period depending on the timing of land sales and other transactions entered into by the Company and unconsolidated entities in which it has investments.

Financial Services

Operating earnings for the Financial Services segment was $28.2 million in the nine months ended August 31, 2009, compared to an operating loss of $25.6 million in the same period last year. The increase in profitability in the Financial Services segment was primarily due to lower fixed costs as a result of its successful cost reduction initiatives implemented throughout the downturn. In addition, in the nine months ended August 31, 2008, there was a $27.2 million write-off of goodwill related to the segment's mortgage operations, compared to no write-off in the nine months ended August 31, 2009.

Corporate General and Administrative Expenses

Corporate general and administrative expenses were reduced by $12.1 million, or 12%, for the nine months ended August 31, 2009, compared to the same period last year. As a percentage of total revenues, corporate general and administrative expenses increased to 3.9% in the nine months ended August 31, 2009, from 3.0% in the same period last year, due to lower revenues.

Deferred Tax Asset Valuation Allowance

SFAS 109 requires a reduction of the carrying amounts of deferred tax assets by a valuation allowance, if based on available evidence, it is more likely than not that such assets will not be realized. As a result of its net loss during the nine months ended August 31, 2009, the Company generated deferred tax assets of $162.4 million and recorded a non-cash valuation allowance in accordance with SFAS 109 against the entire amount of deferred tax assets generated.

Equity Draw-down Program

As of August 31, 2009, the Company had issued 21.0 million shares of its Class A common stock under the equity draw-down program for gross proceeds of $225.5 million. The Company is authorized to sell shares for up to $275 million under the equity draw-down program.

Non-GAAP Financial Measure

Gross margins on home sales excluding SFAS 144 valuation adjustments is a non-GAAP financial measure, and is defined by the Company as sales of homes revenue less costs of homes sold excluding SFAS 144 valuation adjustments recorded during the period. Management finds this to be an important and useful measure in evaluating the Company's performance because it discloses the profit the Company generates on homes it actually delivered during the period, as the Company's SFAS 144 valuation adjustments relate to inventory that it did not deliver during the period. Gross margins on home sales excluding SFAS 144 valuation adjustments also is important to management, because it assists management in making strategic decisions regarding the Company's construction pace, product mix and product pricing based upon the profitability the Company generated on homes it actually delivered during previous periods. The Company believes investors also find gross margins on home sales excluding SFAS 144 valuation adjustments to be important and useful because it discloses a profitability measure on homes the Company actually delivered in a period that can be compared to the profitability on homes the Company delivered in a prior period without regard to the variability of SFAS 144 valuation adjustments recorded from period to period. In addition, to the extent that the Company's competitors provide similar information, disclosure of the Company's gross margins on home sales excluding SFAS 144 valuation adjustments helps readers of the Company's financial statements compare the Company's ability to generate profits with regard to the homes it delivers in a period to its competitors' ability to generate profits with regard to the homes they deliver in the same period.

Although management finds gross margins on home sales excluding SFAS 144 valuation adjustments to be an important measure in conducting and evaluating the Company's operations, this measure has limitations as an analytical tool as it is not reflective of the actual profitability generated by the Company during the period. This is because it excludes charges the Company recorded, in accordance with SFAS 144, relating to inventory that was impaired during the period. In addition, because gross margins on home sales excluding SFAS 144 valuation adjustments is a financial measure that is not calculated in accordance with GAAP, it may not be completely comparable to similarly titled measures of the Company's competitors due to differences in methods of calculation and charges being excluded. Management compensates for the limitations of using gross margins on home sales excluding SFAS 144 valuation adjustments by using this non-GAAP measure only to supplement the Company's GAAP results in order to provide a more complete understanding of the factors and trends affecting the Company's operations. In order to analyze the Company's overall performance and actual profitability relative to its homebuilding operations, the Company also compares its gross margins on home sales during the period, inclusive of SFAS 144 valuation adjustments, with the same measure during prior comparable periods. Due to the limitations discussed above, gross margins on home sales excluding SFAS 144 valuation adjustments should not be viewed in isolation as it is not a substitute for GAAP measures of gross margins.

Lennar Corporation, founded in 1954, is one of the nation's leading builders of quality homes for all generations. The Company builds affordable, move-up and retirement homes primarily under the Lennar brand name. Lennar's Financial Services segment provides primarily mortgage financing, title insurance and closing services for both buyers of the Company's homes and others. Previous press releases and further information about the Company may be obtained at the "Investor Relations" section of the Company's website, www.lennar.com.

Some of the statements in this press release are "forward-looking statements," as that term is defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements regarding our business, financial condition, results of operations, cash flows, strategies and prospects. You can identify forward-looking statements by the fact that these statements do not relate strictly to historical or current matters. Rather, forward-looking statements relate to anticipated or expected events, activities, trends or results. Because forward-looking statements relate to matters that have not yet occurred, these statements are inherently subject to risks and uncertainties. Many factors could cause our actual activities or results to differ materially from the activities and results anticipated in forward-looking statements. These factors include those described under the caption "Risk Factors" in Item 1A of our Annual Report on Form 10-K for our fiscal year ended November 30, 2008. We do not undertake any obligation to update forward-looking statements, except as required by Federal securities laws.

A conference call to discuss the Company's third quarter earnings will be held at 11:00 a.m. Eastern time on Monday, September 21, 2009. The call will be broadcast live on the Internet and can be accessed through the Company's website at www.lennar.com. If you are unable to participate in the conference call, the call will be archived at www.lennar.com for 90 days. A replay of the conference call will also be available later that day by calling 402-998-1592 and entering 5723593 as the confirmation number.


                        LENNAR CORPORATION AND SUBSIDIARIES

                   Selected Revenues and Operational Information
                      (In thousands, except per share amounts)
                                    (unaudited)


                                    Three Months Ended    Nine Months Ended
                                        August 31,            August 31,
                                   -------------------   -------------------
                                     2009       2008       2009       2008
                                   --------   --------   --------   --------

    Revenues:
      Homebuilding                $ 643,613  1,016,156  1,977,876  3,056,476
      Financial services             77,117     90,384    227,770    240,893
                                  ---------  ---------  ---------  ---------
          Total revenues          $ 720,730  1,106,540  2,205,646  3,297,369
                                  ---------  ---------  ---------  ---------

    Homebuilding operating loss   $(151,968)   (92,194)  (388,448)  (342,558)
    Financial services operating
     earnings (loss)                 11,156    (12,861)    28,187    (25,567)
    Corporate general and
     administrative expenses        (28,053)   (34,047)   (86,323)   (98,453)
                                  ---------  ---------  ---------  ---------
    Loss before (provision)
     benefit for income taxes      (168,865)  (139,102)  (446,584)  (466,578)
    (Provision) benefit for
     income taxes                    (2,740)    50,138     (6,135)   168,482
                                  ---------  ---------  ---------  ---------

    Net loss                      $(171,605)   (88,964)  (452,719)  (298,096)
                                  =========  =========  =========  =========

    Basic and diluted average
     shares outstanding             176,770    158,499    166,658    158,350
                                  =========  =========  =========  =========
    Basic and diluted
     loss per share               $   (0.97)     (0.56)     (2.72)     (1.88)
                                  =========  =========  =========  =========

    Supplemental information:
      Interest incurred (1)       $  45,450     36,049    122,991    110,717
                                  =========  =========  =========  =========
      EBIT before valuation
       adjustments and write-offs
       of option deposits and
       pre-acquisition costs,
       notes receivable and
       goodwill (2):
        Loss before (provision)
         benefit for income
         taxes                    $(168,865)  (139,102)  (446,584)  (466,578)
        Interest expense             40,680     27,632     99,519     97,986
        Valuation adjustments
         and write-offs of
         option deposits and
         pre-acquisition costs,
         notes receivable and
         goodwill                   117,727    132,280    305,248    376,611
                                  ---------  ---------  ---------  ---------
          EBIT before valuation
           adjustments and
           write-offs of option
           deposits and
           pre-acquisition costs,
           notes receivable and
           goodwill               $ (10,458)    20,810    (41,817)     8,019
                                  =========  =========  =========  =========

    (1)  Amount represents interest incurred related to homebuilding debt.

    (2)  EBIT before valuation adjustments and write-offs of option deposits
         and pre-acquisition costs, notes receivable and goodwill is a
         non-GAAP financial measure derived by adding back interest expense,
         valuation adjustments and write-offs of option deposits and
         pre-acquisition costs, notes receivable and goodwill reflected in
         loss before (provision) benefit for income taxes.  This financial
         measure has been presented because the Company finds it useful and
         important in evaluating its performance and believes that it helps
         readers of the Company's financial statements compare its
         operations with those of its competitors.


                        LENNAR CORPORATION AND SUBSIDIARIES

                             Homebuilding Information
                                  (In thousands)
                                    (unaudited)


                                   Three Months Ended     Nine Months Ended
                                        August 31,           August 31,
                                   -------------------   -------------------
                                     2009       2008       2009       2008
                                   --------   --------   --------   --------

    Revenues:
      Sales of homes              $ 635,266    995,731  1,946,624  2,967,651
      Sales of land                   8,347     20,425     31,252     88,825
                                  ---------  ---------  ---------  ---------
        Total revenues              643,613  1,016,156  1,977,876  3,056,476
                                  ---------  ---------  ---------  ---------
    Costs and expenses:
      Cost of homes sold            585,770    848,609  1,786,854  2,595,468
      Cost of land sold              17,792     49,273     48,839    149,526
      Selling, general and
       administrative               100,798    156,298    314,501    488,288
                                  ---------  ---------  ---------  ---------
        Total costs and expenses    704,360  1,054,180  2,150,194  3,233,282
                                  ---------  ---------  ---------  ---------
    Homebuilding operating margins  (60,747)   (38,024)  (172,318)  (176,806)
    Equity in loss from
     unconsolidated entities        (42,303)   (10,958)  (105,110)   (52,857)
    Other expense, net              (51,697)   (52,228)  (122,053)  (121,895)
    Minority interest income, net     2,779      9,016     11,033      9,000
                                  ---------  ---------  ---------  ---------
    Homebuilding operating loss   $(151,968)   (92,194)  (388,448)  (342,558)
                                  =========  =========  =========  =========

    Reconciliation of gross
     margins on home sales
     excluding SFAS 144 valuation
     adjustments to gross margins
     on home sales:
      Sales of homes              $ 635,266    995,731  1,946,624  2,967,651
      Cost of homes sold            585,770    848,609  1,786,854  2,595,468
                                  ---------  ---------  ---------  ---------
        Gross margins on home
         sales                       49,496    147,122    159,770    372,183
      SFAS 144 valuation
       adjustments to finished
       homes, CIP and land on
       which the Company intends
       to build homes                49,398     32,284    124,736    132,133

          Gross margins on home
           sales excluding
           SFAS 144 valuation     ---------  ---------  ---------  ---------
           adjustments            $  98,894    179,406    284,506    504,316
                                  =========  =========  =========  =========


                        LENNAR CORPORATION AND SUBSIDIARIES

                       Valuation Adjustments and Write-offs
                                  (In thousands)
                                   (unaudited)

                                   Three Months Ended     Nine Months Ended
                                         August 31,          August 31,
                                   -------------------   -------------------
                                     2009       2008       2009       2008
                                   --------   --------   --------   --------
    SFAS 144 valuation adjustments
     to finished homes, CIP and
     land on which the Company
     intends to build homes:
      East                        $  38,701      8,685     60,972     50,967
      Central                         1,209      2,058     11,463     21,107
      West                            6,879     18,900     40,903     48,960
      Houston                           517        682        760        794
      Other                           2,092      1,959     10,638     10,305
                                  ---------  ---------  ---------  ---------
         Total                       49,398     32,284    124,736    132,133
                                  ---------  ---------  ---------  ---------
    SFAS 144 valuation adjustments
     to land the Company intends
     to sell or has sold to third
     parties:
      East (1)                            -     11,333      2,117     13,840
      Central                             7      1,201      1,185     10,770
      West                                5        622      2,533      5,437
      Houston                           628          -        628        109
      Other                               -        292          -        893
                                  ---------  ---------  ---------  ---------
         Total                          640     13,448      6,463     31,049
                                  ---------  ---------  ---------  ---------
    Write-offs of option deposits
     and pre-acquisition costs:
      East                            5,963        832     11,743     11,010
      Central                             -      1,706         82      5,836
      West                            2,779      5,866      4,482     10,073
      Houston                             -          -        721        745
      Other                               -      2,458      3,786      6,636
                                  ---------  ---------  ---------  ---------
         Total                        8,742     10,862     20,814     34,300
                                  ---------  ---------  ---------  ---------
    Company's share of SFAS 144
     valuation adjustments related
     to assets of unconsolidated
     entities:
      East                                -          -        251      7,241
      Central                           600          -      1,454        158
      West                           30,351      2,919     79,296     21,870
      Houston                             -          -          -          -
      Other                               -          -          -        597
                                  ---------  ---------  ---------  ---------
         Total                       30,951      2,919     81,001     29,866
                                  ---------  ---------  ---------  ---------
    APB 18 valuation adjustments
     to investments in
     unconsolidated entities:
      East                                -     10,076      2,566     20,171
      Central                         1,024          -     13,179        421
      West                           26,381     16,647     54,407     82,593
      Houston                             -          -          -          -
      Other                              80     13,272      1,571     13,306
                                  ---------  ---------  ---------  ---------
         Total                       27,485     39,995     71,723    116,491
                                  ---------  ---------  ---------  ---------
    Write-offs of notes
     receivable:
      West                              511      1,000        511      1,000
      Other                               -      4,596          -      4,596
                                  ---------  ---------  ---------  ---------
         Total                          511      5,596        511      5,596
                                  ---------  ---------  ---------  ---------
    Financial services
     goodwill impairment                  -     27,176          -     27,176
                                  ---------  ---------  ---------  ---------
           Total valuation
            adjustments and
            write-offs of option
            deposits and
            pre-acquisitions costs,
            notes receivable and  ---------  ---------  ---------  ---------
            goodwill              $ 117,727    132,280    305,248    376,611
                                  =========  =========  =========  =========

    (1)  For the three and nine months ended August 31, 2008, SFAS 144
         valuation adjustments to land the Company intends to sell or has
         sold to third parties has been reduced by $7.9 million of minority
         interest income recorded as a result of a $15.9 million SFAS 144
         valuation adjustment to inventory of a 50% - owned consolidated
         joint venture.

                        LENNAR CORPORATION AND SUBSIDIARIES

                        Summary of Deliveries and New Orders
                              (Dollars in thousands)
                                    (unaudited)

                                     Three Months Ended   Nine Months Ended
                                         August 31,           August 31,
                                   -------------------   -------------------
                                     2009       2008       2009       2008
                                   --------   --------   --------   --------

    Deliveries - Homes:
      East                              885      1,197      2,654      3,440
      Central                           462        561      1,243      1,837
      West                              551        885      1,758      2,874
      Houston                           494        758      1,479      1,945
      Other                             299        390        848      1,121
                                  ---------  ---------  ---------  ---------
        Total                         2,691      3,791      7,982     11,217
                                  =========  =========  =========  =========

    Of the total home deliveries listed above, 31 and 48, respectively,
    represent deliveries from unconsolidated entities for the three and nine
    months ended August 31, 2009, compared with 97 and 357 deliveries from
    unconsolidated entities in the same periods last year.


    Deliveries - Dollar Value:
      East                        $ 190,321    313,505    583,630    902,585
      Central                        94,297    111,430    247,823    389,155
      West                          195,507    335,401    627,724  1,106,454
      Houston                       100,442    152,074    295,596    385,775
      Other                          79,232    135,555    232,155    373,778
                                  ---------  ---------  ---------  ---------
        Total                     $ 659,799  1,047,965  1,986,928  3,157,747
                                  =========  =========  =========  =========

    Of the total dollar value of home deliveries listed above, $24,533 and
    $40,304, respectively, represent dollar value of deliveries from
    unconsolidated entities for the three and nine months ended August 31,
    2009, compared with $52,234 and $190,096 dollar value of deliveries from
    unconsolidated entities in the same periods last year.


    New Orders - Homes:
      East                            1,046        944      2,869      3,190
      Central                           492        554      1,421      1,811
      West                              651        870      2,032      2,762
      Houston                           557        687      1,601      1,967
      Other                             358        332        935      1,098
                                  ---------  ---------  ---------  ---------
        Total                         3,104      3,387      8,858     10,828
                                  =========  =========  =========  =========

    Of the total new orders listed above, 17 and 48, respectively, represent
    new orders from unconsolidated entities for the three and nine months
    ended August 31, 2009, compared to 50 and 212 new orders from
    unconsolidated entities in the same periods last year.


    New Orders - Dollar Value:
      East                        $ 233,718    205,855    631,866    752,201
      Central                        98,788    106,582    284,725    378,622
      West                          223,807    311,873    699,885  1,037,662
      Houston                       116,734    127,153    323,116    392,259
      Other                          87,936     91,991    237,145    302,300
                                  ---------  ---------  ---------  ---------
        Total                     $ 760,983    843,454  2,176,737  2,863,044
                                  =========  =========  =========  =========

    Of the total dollar value of new orders listed above, $13,879 and
    $34,043, respectively, represent dollar value of new orders from
    unconsolidated entities for the three and nine months ended August 31,
    2009, compared to $20,761 and $110,870 dollar value of new orders from
    unconsolidated entities in the same periods last year.


                        LENNAR CORPORATION AND SUBSIDIARIES

                               Summary of Backlog
                             (Dollars in thousands)
                                   (unaudited)


                                                              August 31,
                                                         -------------------
                                                            2009      2008
                                                         --------   --------
    Backlog - Homes:
      East                                                  1,004      1,541
      Central                                                 301        259
      West                                                    521        770
      Houston                                                 391        611
      Other                                                   258        373
                                                        ---------  ---------
        Total                                               2,475      3,554
                                                        =========  =========

    Of the total homes in backlog listed above, 7 represents homes in
    backlog from unconsolidated entities at August 31, 2009, compared to 132
    homes in backlog from unconsolidated entities at August 31, 2008.


    Backlog - Dollar Value:
      East                                              $ 252,100    416,889
      Central                                              61,277     52,965
      West                                                180,955    306,975
      Houston                                              85,188    134,824
      Other                                                67,367    136,031
                                                        ---------  ---------
        Total                                           $ 646,887  1,047,684
                                                        =========  =========

    Of the total dollar value of homes in backlog listed above, $5,805
    represents the backlog dollar value from unconsolidated entities at
    August 31, 2009, compared to $66,768 of backlog dollar value from
    unconsolidated entities at August 31, 2008.

    Lennar's reportable homebuilding segments and homebuilding other
    consist of homebuilding divisions located in:
        East:       Florida, Maryland, New Jersey and Virginia
        Central:    Arizona, Colorado and Texas (1)
        West:       California and Nevada
        Houston:    Houston, Texas
        Other:      Illinois, Minnesota, New York, North Carolina and
                     South Carolina

    (1) Texas in the Central reportable segment excludes Houston, Texas,
        which is its own reportable segment.



                             Supplemental Data
                          (Dollars in thousands)
                                (unaudited)

                                      August 31,   November 30,   August 31,
                                         2009          2008         2008
                                     ------------  ------------ ------------

    Homebuilding debt                $  2,665,796     2,544,935    2,338,697
    Stockholders' equity                2,405,960     2,623,007    3,431,898
                                     ------------  ------------ ------------
      Total capital                  $  5,071,756     5,167,942    5,770,595
                                     ------------  ------------ ------------
    Homebuilding debt to total
     capital                                 52.6%         49.2%        40.5%
                                     ============  ============  ===========

    Homebuilding debt                $  2,665,796     2,544,935    2,338,697
    Less: Homebuilding cash and cash
     equivalents                        1,336,739     1,091,468      857,050
                                     ------------  ------------ ------------
      Net homebuilding debt          $  1,329,057     1,453,467    1,481,647
                                     ------------  ------------ ------------
    Net homebuilding debt to
     total capital (1)                       35.6%         35.7%        30.2%
                                     ============  ============  ===========

    (1)  Net homebuilding debt to total capital consists of net homebuilding
         debt (homebuilding debt less homebuilding cash and cash equivalents)
         divided by total capital (net homebuilding debt plus stockholders'
         equity).


SOURCE Lennar Corporation