LAFAYETTE, La., July 27 /PRNewswire-FirstCall/ -- MidSouth Bancorp, Inc. (NYSE Amex: MSL) today reported net income available to common shareholders of $446,000 for the second quarter ended June 30, 2009, a decrease of $972,000 from net income of $1,418,000 reported for the second quarter of 2008 and $510,000 below net income available to common shareholders of $956,000 reported for the first quarter of 2009. Diluted earnings per share for the second quarter of 2009 were $0.07 per share, a decrease of 66.7% from the $0.21 per share for the second quarter of 2008 and 50.0% below the $0.14 per share for the first quarter of 2009. Beginning the first quarter of 2009, the Company recorded dividends on its Fixed Rate Cumulative Perpetual Preferred Stock, Series A ("Series A Preferred Stock") issued to the U. S. Department of the Treasury on January 9, 2009 under the Capital Purchase Plan. Dividends recorded on the Series A Preferred Stock totaled $299,000 for the second quarter of 2009 and $277,000 for the first quarter of 2009.
For the six months ended June 30, 2009, net income available to common shareholders totaled $1,402,000, a 46.4% decrease from earnings of $2,617,000 for the first six months of 2008. Of the $1,215,000 decrease, $576,000 is related to dividends on the Series A Preferred Stock. Diluted earnings per share were $0.21 for the first six months of 2009, compared to $0.39 for the first six months of 2008.
The Company's total assets ended the second quarter of 2009 at $924.2 million, a 1.5% decrease over the $937.9 million in total assets recorded at June 30, 2008. Deposits were $762.7 million as of June 30, 2009, compared to $810.1 million on June 30, 2008, a decrease of $47.4 million, or 5.9%. The decrease in deposits resulted from a $69.4 million decline in money market deposits, primarily in oil-related commercial and industrial accounts, offset by a $20.4 million increase in interest-bearing checking accounts. The decline in money market deposits reflected the effect of normal fluctuations in commercial deposits, the movement of some deposits to higher competitive rates and a shift to secured repurchase agreements. The Company's securities sold under agreements to repurchase increased $8.6 million in prior year comparison, from $24.7 million at June 30, 2008 to $33.3 million at June 30, 2009.
Loans totaled $596.1 million at June 30, 2009, an increase of $29.0 million, or 5.1%, from $567.1 million as of June 30, 2008. Loan demand slowed in the first half of 2009, as commercial loan customers used cash flows to pay down debt and economic concerns continued to stem loan production in real estate credits.
Second quarter 2009 earnings were impacted by a $2.1 million provision recorded for loan losses, compared to $855,000 in the second quarter of 2008 and $1.0 million recorded in the first quarter of 2009. Deterioration in the performance of a $5.7 million national participation credit in the Company's Baton Rouge market prompted a $1.1 million charge-off on the credit in the second quarter of 2009 and an increase of $200,000 in specific reserves allocated to the credit within the Allowance for Loan Losses ("ALL"). The remainder of the $2.1 million provision covered approximately $430,000 in charged-off loans associated with another Baton Rouge credit relationship and $333,000 in other credits charged-off in the second quarter of 2009.
Quarterly revenues for the Company, defined as net interest income and non-interest income, increased $137,000, or 1.0%, for the second quarter of 2009 compared to the second quarter of 2008. The slight improvement in revenues resulted primarily from a $1,414,000 decrease in interest expense on deposits and borrowings, which was mostly offset by a $1,331,000 decrease in interest income on earning assets. Non-interest income increased $54,000 due to a $138,000 increase in ATM/debit card income that was partially offset by decreases in mortgage banking fees and income from a third party investment advisory firm. Non-interest expense increased $39,000 in prior year quarterly comparison, as expense reductions in several categories offset a $649,000 increase in FDIC premiums. During the second quarter of 2009, the Company accrued for a special assessment as required by the FDIC and also incurred an increase in the regular assessment rate.
Second quarter 2009 results were positively impacted by $197,000 in tax benefit compared to $277,000 in tax provisions recorded for the second quarter of 2008. The $197,000 in quarterly tax benefit resulted from lower pretax profits combined with sustained tax exempt income levels and certain federal tax credits.
In linked-quarter comparison, net earnings before dividends on Series A Preferred Stock decreased $488,000, primarily due to the $2.1 million provision for loan losses recorded in the second quarter of 2009 compared to the $1.0 million provision recorded for the first quarter of 2009. Net interest income decreased $204,000 as a $298,000 decline in interest income on earning assets was partially offset by a $94,000 reduction in interest expense. Interest income on investment securities and other interest earning assets declined in linked-quarter comparison by $193,000 primarily due to calls and maturities within the portfolio. Non-interest income increased $328,000 primarily due to a higher volume of insufficient funds transactions on deposit accounts and rental income on safe deposit boxes recorded in June of each year. Non-interest expense decreased $134,000 as decreases in several expense categories offset increased FDIC insurance premiums and Visa credit card and merchant program expenses.
C. R. "Rusty" Cloutier, President and Chief Executive Officer, commenting on second quarter of 2009 results noted, "While the second quarter's results were below our expectations, a few items need further comment. First, based on a new appraisal, we dealt with the loss exposure on our largest credit during the second quarter. Second, expense management was good as non-interest expense declined $134,000 versus the first quarter of 2009, despite an increase of $451,000 in FDIC premiums."
Asset Quality. Nonaccrual loans totaled $15.7 million as of June 30, 2009, compared to $2.4 million as of June 30, 2008. Of the $15.7 million, $12.9 million, or 82%, represents two large commercial real estate relationships in the Baton Rouge market. Loans totaling $974,000 were placed on nonaccrual during the second quarter of 2009, offsetting the reduction of $1.1 million charged-off on the national participation credit. Loans past due 90 days or more totaled $791,000 at June 30, 2009, an increase of $228,000 over the $563,000 at June 30, 2008 and a decrease of $459,000 from the $1,250,000 at March 31, 2009. The $1.1 million charge-off on the national participation credit and the $459,000 reduction in loans past due 90 days or more resulted in a decrease of $574,000 in total nonperforming assets in linked-quarter comparison. Total nonperforming assets to total assets were 1.89% for the second quarter of 2009, compared to 1.96% for the first quarter of 2009 and 0.37% for the second quarter of 2008.
Allowance coverage for nonperforming loans was 48.85% at June 30, 2009, compared to 214.47% at June 30, 2008. Annualized year-to-date charge-offs were 0.90% of total loans for the second quarter of 2009 compared to 0.44% for the second quarter of 2008. Management's most recent analysis of the ALL indicated that the ALL/total loans ratio of 1.35% was appropriate at June 30, 2009. The ALL/total loans ratio was 1.11% at June 30, 2008 and 1.31% at March 31, 2009.
Earnings Analysis
Net Interest Income. Net interest income totaled $9,922,000 for the second quarter of 2009, an increase of 0.8%, or $83,000, from the $9,839,000 reported for the second quarter of 2008. The improvement in net interest income resulted primarily from a decrease of $1.4 million in interest expense which offset a decrease of $1.3 million in interest income. The impact to interest income of a $32.4 million increase in the average volume of loans, from $563.6 million at June 30, 2008 to $596.0 million at June 30, 2009, was partially offset by a 106 basis point reduction in the average yield on loans in quarterly comparison. The average yields on loans declined from 7.99% in the second quarter of 2008 to 6.93% in the second quarter of 2009 as New York Prime ("Prime") fell 175 basis points, from 5.00% to 3.25% during the same period. The average volume of investment securities, including federal funds sold and other interest-earning assets, decreased $50.5 million in quarterly comparison, while the taxable-equivalent yield increased 20 basis points, from 4.08% to 4.28%. The volume decrease occurred primarily in federal funds sold and other interest-earning assets as deposits declined during the second half of 2008, following an influx of commercial money market deposits in the first quarter of 2008.
The decrease in interest expense in quarterly comparison resulted from a 71 basis point decrease in the average rate paid on interest-bearing liabilities combined with a $51.8 million decrease in the average volume of interest-bearing liabilities in quarterly comparison. The decrease in interest-bearing liabilities was primarily in commercial platinum money market deposits and certificates of deposit, partially offset by an increase in the average volume of repurchase agreements. The volume and rate decreases associated with interest-bearing liabilities, partially offset by the $32.4 million increase in the average volume of loans, primarily contributed to a 14 basis point improvement in the taxable-equivalent net interest margin, from 4.78% for the second quarter of 2008 to 4.92% for the second quarter of 2009.
In year-to-date comparison, net interest income increased $935,000 as interest expense decreased $3,784,000, offsetting a $2,849,000 decline in interest income. Interest expense decreased primarily due to a 108 basis point reduction in the average rate paid on interest-bearing liabilities, from 2.75% at June 30, 2008 to 1.67% at June 30, 2009. Additionally, the average volume of interest-bearing liabilities decreased $30.3 million in year-to-date comparison. The decrease in interest income on average earning assets resulted primarily from a 127 basis point decline in the average yield earned on loans, from 8.24% at June 30, 2008 to 6.97% at June 30, 2009. An average volume increase of $32.0 million in loans partially offset the impact of lower yields. As a result, the taxable-equivalent net interest margin improved 20 basis points, from 4.83% for the six months ended June 30, 2008 to 5.03% for the six months ended June 30, 2009.
In linked-quarter comparison, net interest income decreased $204,000, as a $298,000 decrease in loan and investment interest income exceeded a $94,000 reduction in interest expense on interest-bearing deposits and borrowings. Average loan volume declined $4.8 million and the average yield on loans decreased 9 basis points, from 7.02% to 6.93% in linked-quarter comparison. Interest income on investment securities and other interest-earning assets decreased primarily as a result of calls and maturities within the investment portfolio. Cash flows from both the loan and investment securities portfolio were invested in lower yielding overnight funds and short-term certificates of deposit. Accordingly, the average yield on earning assets decreased 28 basis points in linked-quarter comparison, from 6.43% at March 30, 2009 to 6.15% at June 30, 2009. Interest expense decreased due to an 8 basis point decrease in the average rate paid on interest-bearing deposits, from 1.71% to 1.63%. Balance sheet changes in linked-quarter comparison resulted in a 21 basis point decrease in the taxable-equivalent net interest margin, from 5.13% at March 31, 2009 to 4.92% at June 30, 2009.
Non-interest income. Non-interest income for the second quarter of 2009 totaled $3,858,000 or 1.4% above the $3,804,000 earned in the second quarter of 2008 and 9.3% above the $3,530,000 earned in the first quarter of 2009. A $138,000 increase in ATM and debit card fee income offset decreases of $54,000 in income from a third party investment advisory firm and $23,000 in mortgage processing fees in prior-year quarterly comparison.
In year-to-date comparison, a $305,000 increase in ATM and debit card fee income offset decreases of $86,000 in income from the third-party investment advisory firm, $65,000 in mortgage processing fees, and a one-time payment totaling $131,000 received from VISA during the first quarter of 2008. The one-time payment was related to VISA's redemption of a portion of its Class B shares outstanding in connection with an initial public offering. Income from service charges on deposit accounts remained flat in quarterly and year-to-date comparisons.
In linked-quarter comparison, non-interest income increased $328,000 primarily due to a $190,000 increase in fees on deposit accounts and $78,000 in rental fees on safe deposit boxes assessed annually in June. Additionally, ATM and debit card fee income increased $30,000 and mortgage processing fees increased $24,000 in linked-quarter comparison.
Non-interest Expenses. Non-interest expense increased $39,000 in prior-year quarterly comparison, as decreases in several expense categories, including marketing costs and professional and consulting fees, offset increases of $649,000 in FDIC premiums (including a special assessment), $247,000 in occupancy expense and $73,000 in salaries and benefits costs. Occupancy expense increased primarily due to increases in lease expense, depreciation expense and maintenance costs on premises and equipment.
In year-to-date comparison, non-interest expense increased $1.0 million, as increases of $863,000 in FDIC premiums (including a special assessment), $631,000 in occupancy expense and $375,000 in salary and benefit costs exceeded expense reductions in other categories.
In linked-quarter comparison, non-interest expenses decreased $134,000 as decreases primarily in salaries and benefits costs, occupancy expense, and marketing expense offset increases primarily in FDIC insurance premiums and Visa credit card and merchant program expenses.
About MidSouth Bancorp, Inc.
MidSouth Bancorp, Inc. is a bank holding company headquartered in Lafayette, Louisiana, with 35 locations in Louisiana and Texas and more than 170 ATMs. Through its wholly owned subsidiary, MidSouth Bank, N.A., the Company offers complete banking services to commercial and retail customers in south Louisiana and southeast Texas. MidSouth Bank is community oriented and focuses primarily on offering commercial and consumer loan and deposit services to individuals and to small and middle market businesses.
Established in 1985, the Company has 28 offices extending along the Interstate 10 corridor in south Louisiana located in Lafayette (9), Baton Rouge (3), New Iberia (3), Lake Charles (2), Houma (2), Sulphur, Jeanerette, Jennings, Thibodaux, Larose, Opelousas, Breaux Bridge, Cecilia, and Morgan City. Additionally, the Company has 7 full-service offices in the southeast region of Texas, including Beaumont (3), Conroe, Houston, Vidor, and College Station. It also has a mortgage loan center in Conroe.
MidSouth Bancorp's common stock is traded on the New York Stock Exchange (NYSE Amex) under the symbol MSL.
Forward Looking Statements
The Private Securities Litigation Act of 1995 provides a safe harbor for disclosure of information about a company's anticipated future financial performance. This act protects a company from unwarranted litigation if actual results differ from management expectations. This press release reflects management's current views and estimates of future economic circumstances, industry conditions, the Company's performance and financial results. A number of factors and uncertainties could cause actual results to differ from anticipated results and expectations. These factors include, but are not limited to, factors identified in Management's Discussion and Analysis under the caption "Forward Looking Statements" contained in the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission.
--------------------------------------------------------
MIDSOUTH BANCORP, INC. and SUBSIDIARIES
Condensed Consolidated Financial Information (unaudited)
(in thousands except per share data)
--------------------------------------------------------
For the For the
Quarter Quarter
Ended Ended
June 30, % March 31, %
EARNINGS DATA 2009 2008 Change 2009 Change
---- ---- ------ ---- ------
Total
interest income $12,496 $13,827 -9.6% $12,794 -2.3%
Total
interest expense 2,574 3,988 -35.5% 2,668 -3.5%
----- ----- -----
Net interest
income 9,922 9,839 0.8% 10,126 -2.0%
----- ----- ------
Provision for
loan losses 2,100 855 145.6% 1,000 110.0%
----- --- -----
Non-interest income 3,858 3,804 1.4% 3,530 9.3%
Non-interest expense 11,132 11,093 0.4% 11,266 -1.2%
Provision for
income tax (197) 277 -171.1% 157 -225.5%
---- --- ---
Net income 745 1,418 -47.5% 1,233 -39.6%
Dividends on preferred
stock 299 - 100.0% 277 7.9%
--- --- ---
Net income
available to
common
shareholders $446 $1,418 -68.5% $956 -53.3%
==== ====== ====
PER COMMON SHARE DATA
Basic earnings
per share $0.07 $0.22 -68.2% $0.14 -50.0%
Diluted earnings
per share $0.07 $0.21 -66.7% $0.14 -50.0%
Book value at
end of period $11.28 $10.54 7.0% $11.28 0.0%
Market price
at end of period $16.80 $16.55 1.5% $10.24 64.1%
Weighted avg
shares outstanding
Basic 6,589,264 6,606,882 -0.3% 6,617,341 -0.4%
Diluted 6,607,366 6,620,211 -0.2% 6,627,367 -0.3%
AVERAGE BALANCE
SHEET DATA
Total assets $926,878 $946,005 -2.0% $922,090 0.5%
Earning assets 845,272 863,466 -2.1% 837,350 0.9%
Loans and leases 595,955 563,643 5.7% 600,782 -0.8%
Interest-
bearing deposits 575,103 637,111 -9.7% 566,005 1.6%
Total deposits 765,200 820,785 -6.8% 758,325 0.9%
Total stockholders'
equity (1) 96,229 70,821 35.9% 93,853 2.5%
SELECTED RATIOS 6/30/2009 6/30/2008 3/31/2009
--------- --------- ---------
Return on
average assets 0.19% 0.60% -68.5% 0.42% -54.8%
Return on
average total
equity 1.86% 8.05% -76.9% 4.13% -55.0%
Return on average
realized equity (2) 1.95% 8.09% -75.9% 4.27% -54.3%
Average equity to
average assets 10.38% 7.49% 38.7% 10.18% 2.0%
Leverage
capital ratio 10.63% 8.01% 32.7% 10.66% -0.3%
Taxable-equivalent net
interest margin 4.92% 4.78% 2.9% 5.13% -4.1%
CREDIT QUALITY
Allowance for
loan losses as a
% of total loans 1.35% 1.11% 21.6% 1.31% 3.1%
Nonperforming
assets to total
assets 1.89% 0.37% 410.8% 1.96% -3.6%
Annualized
net YTD charge-offs
to total loans 0.90% 0.44% 105.0% 0.53% 68.0%
(1) On January 9, 2009, the Company participated in the Capital Purchase
Plan of the U. S. Department of the Treasury, which added
$20 million in capital for the purpose of funding loans.
(2) Excluding net unrealized gain (loss) on securities available for sale.
--------------------------------------------------------
MIDSOUTH BANCORP, INC. and SUBSIDIARIES
Condensed Consolidated Financial Information (unaudited)
(in thousands)
--------------------------------------------------------
BALANCE SHEET June 30, June 30, % March 31, December 31,
2009 2008 Change 2009 2008
---- ---- ------ ---- ----
Assets
Cash and cash
equivalents $39,653 $89,561 -55.7% $36,981 $24,786
------- ------- ------- -------
Securities available-
for-sale 204,918 211,093 -2.9% 212,515 225,944
Securities held-to-
maturity 3,668 7,783 -52.9% 4,677 6,490
----- ----- ----- -----
Total investment
securities 208,586 218,876 -4.7% 217,192 232,434
------- ------- ------- -------
Total loans 596,114 567,087 5.1% 597,209 608,955
Allowance for loan
losses (8,039) (6,286) 27.9% (7,802) (7,586)
------ ------ ------ ------
Loans, net 588,075 560,801 4.9% 589,407 601,369
------- ------- ------- -------
Premises and
equipment 39,580 40,375 -2.0% 40,219 40,580
Time deposits held in
banks 21,023 - 100.0% 9,023 9,023
Goodwill and other
intangibles 9,540 9,677 -1.4% 9,572 9,605
Other assets 17,737 18,567 -4.5% 20,697 19,018
------ ------ ------ ------
Total assets $924,194 $937,857 -1.5% $923,091 $936,815
======== ======== ======== ========
Liabilities and
Stockholders' Equity
Non-interest bearing
deposits $185,332 $182,220 1.7% $198,803 $199,899
Interest bearing
deposits 577,320 627,863 -8.1% 570,625 566,805
------- ------- ------- -------
Total deposits 762,652 810,083 -5.9% 769,428 766,704
Securities sold
under agreements
to repurchase and
other short term
borrowings 45,809 37,163 23.3% 37,612 75,876
Junior subordinated
debentures 15,465 15,465 - 15,465 15,465
Other liabilities 6,470 5,373 20.4% 6,875 5,726
----- ----- ----- -----
Total
liabilities 830,396 868,084 -4.3% 829,380 863,771
------- ------- ------- -------
Total shareholders'
equity (1) 93,798 69,773 34.4% 93,711 73,044
------ ------ ------ ------
Total
liabilities
and
shareholders'
equity $924,194 $937,857 -1.5% $923,091 $936,815
======== ======== ======== ========
(1) On January 9, 2009, the Company participated in the Capital Purchase
Plan of the U. S. Department of the Treasury, which added $20 million
in capital for the purpose of funding loans.
--------------------------------------------------------
MIDSOUTH BANCORP, INC. and SUBSIDIARIES
Condensed Consolidated Financial Information (unaudited)
(in thousands except per share data)
--------------------------------------------------------
Three Months Six Months
Ended Ended
INCOME STATEMENT June 30, % June 30, %
2009 2008 Change 2009 2008 Change
---- ---- ------ ---- ---- ------
Interest income $12,496 $13,827 -9.6% $25,290 $28,139 -10.1%
Interest expense 2,574 3,988 -35.5% 5,242 9,026 -41.9%
----- ----- ----- -----
Net interest
income 9,922 9,839 0.8% 20,048 19,113 4.9%
----- ----- ------ ------
Provision for
loan losses 2,100 855 145.6% 3,100 2,055 50.9%
----- --- ----- -----
Service charges
on deposit accounts 2,577 2,563 0.5% 4,965 4,932 0.7%
Other charges and fees 1,281 1,241 3.2% 2,423 2,460 -1.5%
----- ----- ----- -----
Total non-
interest
income 3,858 3,804 1.4% 7,388 7,392 -0.1%
----- ----- ----- -----
Salaries and
employee benefits 5,272 5,199 1.4% 10,752 10,377 3.6%
Occupancy expense 2,295 2,048 12.1% 4,629 3,998 15.8%
Other non-interest
expense 3,565 3,846 -7.3% 7,017 7,012 0.1%
----- ----- ----- -----
Total non-
interest
expense 11,132 11,093 0.4% 22,398 21,387 4.7%
------ ------ ------ ------
Income before
income taxes 548 1,695 -67.7% 1,938 3,063 -36.7%
Provision for
income taxes (197) 277 -171.1% (40) 446 -109.0%
---- --- --- ---
Net income 745 1,418 -47.5% 1,978 2,617 -24.4%
Dividends on
preferred stock 299 - 100.0% 576 - 100.0%
--- --- --- ---
Net income available to
common shareholders $446 $1,418 -68.5% $1,402 $2,617 -46.4%
==== ====== ====== ======
Earnings per
share, diluted $0.07 $0.21 -66.7% $0.21 $0.39
===== ===== ===== =====
--------------------------------------------------------
MIDSOUTH BANCORP, INC. and SUBSIDIARIES
Condensed Consolidated Financial Information (unaudited)
(in thousands except per share data)
--------------------------------------------------------
INCOME STATEMENT Second First Fourth Third Second
Quarterly Trends Quarter Quarter Quarter Quarter Quarter
2009 2009 2008 2008 2008
---- ---- ---- ---- ----
Interest income $12,496 $12,794 $13,699 $13,635 $13,827
Interest expense 2,574 2,668 3,480 3,579 3,988
----- ----- ----- ----- -----
Net interest income 9,922 10,126 10,219 10,056 9,839
Provision for loan losses 2,100 1,000 2,000 500 855
----- ----- ----- --- ---
Net interest income after
provision for loan loss 7,822 9,126 8,219 9,556 8,984
Total non-interest income 3,858 3,530 3,755 3,981 3,804
Total non-interest
expense 11,132 11,266 11,352 11,235 11,093
------ ------ ------ ------ ------
Income before income
taxes 548 1,390 622 2,302 1,695
Income taxes (197) 157 (442) 445 277
---- --- ---- --- ---
Net income 745 1,233 1,064 1,857 1,418
Dividends on preferred
stock 299 277 - - -
--- --- --- --- ---
Net income available
to common
shareholders $446 $956 $1,064 $1,857 $1,418
==== ==== ====== ====== ======
Earnings per share, basic $0.07 $0.14 $0.16 $0.28 $0.22
Earnings per share,
diluted $0.07 $0.14 $0.16 $0.28 $0.21
Book value per share $11.28 $11.28 $11.04 $10.65 $10.54
Return on average equity 1.86% 4.13% 6.02% 10.29% 8.05%
--------------------------------------------------------
MIDSOUTH BANCORP, INC. and SUBSIDIARIES
Condensed Consolidated Financial Information (unaudited)
(in thousands)
--------------------------------------------------------
June 30, June 30, % March 31, December 31,
2009 2008 Change 2009 2008
---- ---- ------ ---- ----
Composition of Loans
Commercial, financial,
and agricultural $200,192 $184,930 8.3% $202,315 $210,058
Lease financing
receivable 7,538 5,883 28.1% 7,377 8,058
Real estate -
mortgage 242,595 220,556 10.0% 236,594 234,588
Real estate -
construction 60,062 65,985 -9.0% 64,389 65,327
Installment loans to
individuals 84,602 88,737 -4.7% 85,604 89,901
Other 1,125 996 13.0% 930 1,023
----- --- --- -----
Total loans $596,114 $567,087 5.1% $597,209 $608,955
======== ======== ======== ========
--------------------------------------------------------
MIDSOUTH BANCORP, INC. and SUBSIDIARIES
Condensed Consolidated Financial Information (unaudited)
(in thousands)
--------------------------------------------------------
June 30, June 30, % March 31, December 31,
2009 2008 Change 2009 2008
---- ---- ------ ---- ----
Asset Quality Data
Nonaccrual loans $15,664 $2,368 561.5% $15,713 $9,355
Loans past due
90 days and over 791 563 40.5% 1,250 1,005
--- --- ----- -----
Total nonperforming
loans 16,455 2,931 461.4% 16,963 10,360
Other real estate
owned 829 143 479.7% 843 329
Other foreclosed
assets 203 384 -47.1% 255 306
--- --- --- ---
Total nonperforming
assets $17,487 $3,458 405.7% $18,061 $10,995
======= ====== ======= =======
Nonperforming
assets to total
assets 1.89% 0.37% 410.8% 1.96% 1.17%
Nonperforming assets
to total loans +
OREO + other
foreclosed
assets 2.93% 0.61% 380.3% 3.02% 1.80%
ALL to
nonperforming
loans 48.85% 214.47% -77.2% 45.99% 73.22%
ALL to total loans 1.35% 1.11% 21.6% 1.31% 1.25%
Year-to-date
charge-offs $2,779 $1,317 111.0% $856 $2,624
Year-to-date
recoveries 132 85 55.3% 71 192
--- --- --- ---
Year-to-date net
charge-offs $2,647 $1,232 114.9% $785 $2,432
====== ====== ==== ======
Annualized net
YTD charge-offs
to total loans 0.90% 0.44% 103.5% 0.53% 0.40%
---------------------------------------
MIDSOUTH BANCORP, INC. AND SUBSIDIARIES
Yield Analysis (unaudited)
(in thousands)
---------------------------------------
Three Months Ended Three Months Ended
June 30, 2009 June 30, 2008
------------- -------------
Tax Tax
Average Equivalent Yield/ Average Equivalent Yield/
Balance Interest Rate Balance Interest Rate
------- ---------- ---- ------- ---------- ----
Taxable securities $93,010 $1,001 4.30% $95,039 $1,044 4.39%
Tax-exempt
securities 115,933 1,554 5.36% 106,791 1,458 5.46%
Equity securities 4,404 29 2.63% 4,283 32 2.99%
Federal funds sold 25,826 18 0.28% 64,536 334 2.05%
Loans 595,955 10,294 6.93% 563,643 11,202 7.99%
Other interest
earning
assets 10,144 56 2.21% 29,174 185 2.55%
------ --- ------ ---
Total interest
earning
assets 845,272 12,952 6.15% 863,466 14,255 6.64%
Noninterest
earning
assets 81,606 82,539
------ ------
Total
assets $926,878 $946,005
======== ========
Interest bearing
liabilities:
Deposits $575,103 $2,039 1.42% $637,111 3,531 2.23%
Repurchase
agreements
and federal
funds
purchased 44,093 273 2.45% 33,907 167 1.95%
Short term
borrowings - - - - - -
Junior
subordinated
debentures 15,465 262 6.70% 15,465 290 7.42%
------ --- ------ ---
Total
interest
bearing
liabilities 634,661 2,574 1.63% 686,483 3,988 2.34%
----- -----
Noninterest
bearing
liabilities 195,988 188,701
Shareholders'
equity 96,229 70,821
------ ------
Total
liabilities
and
shareholders'
equity $926,878 $946,005
======== ========
Net interest
income (TE)
and margin $10,378 4.92% $10,267 4.78%
======= =======
Net interest
spread 4.52% 4.30%
---------------------------------------
MIDSOUTH BANCORP, INC. AND SUBSIDIARIES
Yield Analysis (unaudited)
(in thousands)
---------------------------------------
Six Months Ended Six Months Ended
June 30, 2009 June 30, 2008
------------------------- ------------------------
Tax Tax
Average Equivalent Yield/ Average Equivalent Yield/
Balance Interest Rate Balance Interest Rate
------- ---------- ---- ------- ---------- ----
Taxable securities $97,369 $2,148 4.41% $86,932 $2,002 4.61%
Tax-exempt securities 117,868 3,167 5.37% 107,862 2,933 5.44%
Equity securities 4,357 62 2.85% 3,988 63 3.16%
Federal funds sold 13,774 19 0.27% 51,753 608 2.32%
Loans 598,354 20,692 6.97% 566,399 23,208 8.24%
Other interest
earning
assets 9,610 131 2.75% 14,780 187 2.54%
----- --- ------ ---
Total interest
earning assets 841,332 26,219 6.28% 831,714 29,001 7.01%
Noninterest earning
assets 83,157 83,368
------ ------
Total
assets $924,489 $915,082
======== ========
Interest bearing
liabilities:
Deposits $570,579 $4,214 1.49% $614,443 $8,008 2.62%
Repurchase
agreements
and federal
funds
purchased 37,533 477 2.58% 29,977 377 2.49%
Short term
borrowings 9,326 23 0.50% 907 18 3.93%
Junior
subordinated
debentures 15,465 528 6.79% 15,465 623 7.97%
------ --- ------ ---
Total
interest
bearing
liabilities 632,903 5,242 1.67% 660,792 9,026 2.75%
----- -----
Noninterest
bearing
liabilities 196,539 183,929
Shareholders' equity 95,047 70,361
------ ------
Total
liabilities
and
shareholders'
equity $924,489 $915,082
======== ========
Net interest
income (TE)
and
margin $20,977 5.03% $19,975 4.83%
======= =======
Net interest
spread 4.61% 4.26%
