Company Snapshot: HFFC  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


HF Financial Corp. Annual Earnings Per Share Increase 11.0 Percent and Announces Quarterly Dividend
 

SIOUX FALLS, S.D., July 27 /PRNewswire-FirstCall/ -- HF Financial Corp. (Nasdaq: HFFC), reported earnings of $1.8 million for the fiscal fourth quarter ended June 30, 2009 versus $1.6 million in the comparable period in fiscal 2008. Net income available to common shareholders totaled $848,000 or $0.21 in diluted earnings per common share inclusive of preferred share dividends, amortization and warrant repayment.

As previously announced on June 3, 2009, HFFC completed its repurchase of the Fixed Rate Cumulative Perpetual Preferred Stock from the U.S. Department of Treasury. Subsequently, on June 30, 2009, the Company completed its repurchase of the warrant related to those preferred shares. Accordingly, these items impacting net income available to common shareholders in the current period will not recur in future periods.

Revenue totaled $12.1 million for the quarter, an increase of $841,000 or 7.5 percent over the comparable period last year.

"Our core revenue strategies continue to provide strong support to earnings against the backdrop of a downturn in the national economy," stated Curtis L. Hage, Chairman, President and CEO of HFFC. "We continue to focus on providing traditional community banking services to our customers. The growth in revenues this year continued to be the result of meeting the needs of our communities. With the diversification of our lines of business, we believe our franchise continues to be poised to look at growth opportunities to increase value for our stakeholders."

Net interest income totaled $8.5 million for the quarter, a decrease of $34,000 or 0.4 percent over the same period last year. Net interest margin expressed on a fully taxable equivalent basis for the three month period was 3.14 percent, compared to 3.40 percent in the comparable period last year. A non-accrual loan interest reversal of $470,000 accounted for 17 basis points of the decrease in the net interest margin percentage for the quarter. Overall, net interest margin benefitted primarily from lower costs on interest-bearing liabilities and earning asset growth.

Non-interest income totaled $3.6 million, up $875,000 or 31.9 percent relative to the comparable period in fiscal year 2008. Gain on sale of loans and gain on the sale of securities increased $585,000 and $389,000, respectively, while trust income decreased $96,000, when compared to the same quarter of the prior fiscal year. Net impairment losses on investment securities recognized in earnings were $44,000 for the fourth quarter of fiscal year 2009, which partially offset some of the increase in non-interest income.

The ratio of non-performing loans and leases to total loans and leases at the end of the fiscal 2009 fourth quarter was 1.32 percent, compared to 0.39 percent at the end of the fourth quarter in the prior year. The increase in non-performing loans and leases to $9.4 million at June 30, 2009 was primarily attributable to an increase of $7.1 million in non-accruing loans and leases primarily from one credit relationship. Accruing loans and leases delinquent more than 90 days also contributed to the ratio increase by increasing $1.3 million, to $2.1 million at June 30, 2009. Net loan and lease charge offs in the amount of $548,000 were recorded for the quarter ended June 30, 2009, compared to $460,000 for the comparable period last year. The company incurred a provision for losses on loans and leases of $878,000 for the fourth quarter of fiscal year 2009 compared to $823,000 in the fourth quarter of fiscal year 2008.

"We continue to be prudent with the funding of our loan loss reserves," said Darrel L. Posegate, President of Home Federal Bank. "We believe the credit performance of the loan portfolio has held up well during 2009. The funding of our allowance for loan losses reflects a conservative positioning at June 30, 2009. If we see any deterioration in loan quality, we will continue to increase the reserves as appropriate."

Non-interest expense grew $379,000 or 4.6 percent, over last year's fourth quarter. Federal deposit insurance premiums increased $819,000 over the prior year quarter, including a special FDIC assessment of $535,000 to strengthen the Deposit Insurance Fund. The increase was partially offset by a reduction in employee compensation and benefits of $637,000 compared to the prior year period.

Full Year Results

For the full year, the Company reported earnings of $7.8 million versus $5.8 million for the comparable period in fiscal year 2008. Net income available to common shareholders was $6.5 million, or $1.61 in diluted earnings per common share, versus $5.8 million, or $1.45 in diluted earnings per common share, for fiscal 2008, an 11.0 percent increase in diluted earnings per common share. The costs associated with preferred share dividends, amortization and warrant repurchase related to the Fixed Rate Cumulative Perpetual Preferred Stock issued to the U.S. Department of Treasury under the TARP CPP accounted for the $1.3 million, or $0.33 per diluted share, difference between reported net income and net income available to common shareholders.

Net interest income for the 2009 fiscal year totaled $35.3 million, up $5.5 million, or 18.3 percent over the prior year. Net interest margin on a fully taxable equivalent basis was 3.32 percent compared to 3.16 percent for the prior fiscal year. The net interest margin benefitted primarily from growth in earning assets, as well as lower costs on interest-bearing liabilities compared to the prior fiscal year.

Non-interest income for the year ended June 30, 2009, totaled $12.6 million, an increase of $1.3 million or 11.2 percent on a year-over-year basis. Non-interest income growth was driven by an increase in gain on sale of loans and gain on sale of securities of $709,000 and $901,000, respectively. Fees on deposits also increased $372,000 which contributed to the overall increase. These increases were partially offset by a decrease in trust income of $290,000 and net impairment losses recognized in earnings of $405,000.

Non-interest expense increased $4.0 million, or 12.9 percent over the prior year. Increased healthcare costs of $1.1 million and compensation and performance-based incentives of $281,000 contributed to the rise in expense. Audit, regulatory and federal deposit insurance premiums expense increased $1.5 million, while other non-interest expenses increased $1.1 million.

The year-to-date provision for loan and lease losses totaled $1.7 million compared to $2.0 million in the prior fiscal year. The company ended the year in a net recovery position of $858,000 to the allowance for loan and lease losses, compared to net charge-offs of $1.9 million last year. The ratio of allowance for loan and lease losses to total loans and leases increased to 0.98 percent compared to 0.75 percent at June 30, 2008.

Balance Sheet Performance

Loans and leases receivable at June 30, 2009 totaled $851.3 million, an increase of $67.6 million from the balance at June 30, 2008. During the fiscal year 2009, consumer indirect loans decreased $22.9 million, to $21.4 million; while agriculture loans increased $71.0 million, to $231.3 million. Other lines of business increased a total of $19.5 million since June 30, 2008.

The company holds $11.9 million of pooled trust preferred securities in its investment portfolio at June 30, 2009 that are currently impaired under applicable accounting rules. The Financial Accounting Standards Board (FASB) issued additional guidance as to how to account for impaired investments as well as determining the fair value of these securities in an inactive market. In accordance with this guidance, the company has attempted to determine fair value of these securities were they sold at the end of the quarter in an orderly transaction that was not a forced liquidation or a distressed sale.

The company's $11.9 million of pooled trust preferred securities have been downgraded below investment grade by Moody's. The company has performed an analysis to determine if any of the securities have a credit loss by estimating if any of the cash flows are not expected to be received as contracted. Based upon the fourth quarter analysis, one pool of $2.0 million (of the $11.9 million total) incurred an additional other-than-temporary impairment credit loss totaling $36,000, which was recorded as a net impairment loss recognized in earnings during the fourth quarter. This charge brings the total other-than-temporary impairment losses taken against the pooled trust preferred securities during fiscal year 2009 to $3.8 million, of which $3.4 million was recognized on the balance sheet in other comprehensive income with $397 thousand of credit loss recognized through earnings. Additionally, the company recorded a net impairment loss of $8,000 attributed to Fannie Mae common stock held in the investment securities portfolio during the fourth quarter of fiscal 2009.

Deposits at June 30, 2009 totaled $837.9 million, an increase of $53.6 million, or 6.8 percent, from the balance at June 30, 2008. During fiscal year 2009, public fund account balances increased $26.2 million. In-market certificates of deposit increased a total of $75.3 million from $326.0 million to $401.3 million for the fiscal year. Money market accounts decreased $26.5 million, which partially offset the other increases in deposits. Out of market deposits decreased $6.2 million to $21.0 million at June 30, 2009.

Quarterly Dividend Declared

The company announced it will pay a quarterly cash dividend of 11.25 cents per common share for the fourth quarter of the 2009 fiscal year. The dividend will be paid on August 14, 2009 to stockholders of record on August 7, 2009.

Fourth Quarter Fiscal 2009 Conference Call and Webcast

The company will host its quarterly conference calls and webcasts to discuss its quarterly financial and operational results. The conference call and webcast is scheduled for Tuesday, July 28, 2009 at 9:00 am CT (10:00 am ET) during which the company will discuss its fourth quarter and full year fiscal 2009 earnings results.

Curtis L. Hage, Chairman of the Board, President and Chief Executive Officer, and Darrel L. Posegate, Executive Vice President, Chief Financial Officer and Treasurer, will recap the company's fourth quarter for fiscal 2009.

    When:  Tuesday, July 28, 2009
    Conference call:  9:00 am CT / 10:00 am ET
    Dial-in Number:  1-877-407-9205
    Call ID:  HF Financial Fourth Quarter Fiscal 2009 Earnings Conference Call


Webcast: To listen to a live Webcast of the presentations, go to the Investor Relations page of the HF Financial website site, www.homefederal.com, and then the Webcast icon. The Webcast replay will be available from 12 pm CT, Tuesday, July 28, 2009, until 6:00 pm CT, Friday, August 28. Listening to the Webcast requires speakers and Windows Media Player. If you do not have Media Player, download the free software at www.windowsmedia.com.

Replay: If you do not have Internet access and want to listen to an audio replay, call 1-877-660-6853 using Account #: 286, Conference ID #: 327923. The audio replay will be available beginning at 12 pm CT on Tuesday, July 28, 2009, through 11:59 pm CT on Tuesday, August 25.

About HF Financial

HF Financial Corp., based in Sioux Falls, SD, is the parent company for financial service companies, including Home Federal Bank, Mid America Capital Services, Inc., dba Mid America Leasing Company, Hometown Investment Services, Inc. and HF Financial Group, Inc. As of June 30, 2009, the company had total assets of $1.2 billion and stockholders' equity of $69.8 million. The company is the largest publicly traded savings association headquartered in South Dakota, with 33 offices in 19 communities, which includes a location in Marshall, Minnesota. Internet banking is also available at www.homefederal.com.

Forward-Looking Statements

This news release and other reports issued by the company, including reports filed with the Securities and Exchange Commission, contain "forward-looking statements" that deal with future results, expectations, plans and performance. In addition, the company's management may make forward-looking statements orally to the media, securities analysts, investors or others. These forward-looking statements might include one or more of the following:

  • Projections of income, loss, revenues, earnings or losses per share, dividends, capital expenditures, capital structure, tax benefit or other financial items.
  • Descriptions of plans or objectives of management for future operations, products or services, transactions, investments and use of subordinated debentures payable to trusts.
  • Forecasts of future economic performance.
  • Use and descriptions of assumptions and estimates underlying or relating to such matters.

Forward-looking statements can be identified by the fact they do not relate strictly to historical or current facts. They often include words such as "optimism," "look-forward," "bright," "pleased," "believe," "expect," "anticipate," "intend," "plan," "estimate" or words of similar meaning, or future or conditional verbs such as "will," "would," "should," "could" or "may."

Forward-looking statements about the company's expected financial results and other plans are subject to certain risks, uncertainties and assumptions. These include, but are not limited to the following: possible legislative changes and adverse economic, business and competitive conditions and developments (such as shrinking interest margins and continued short-term rate environments); deposit outflows; reduced demand for financial services and loan products; changes in accounting policies or guidelines, or in monetary and fiscal policies of the federal government; changes in credit and other risks posed by the company's loan and lease portfolios; the ability or inability of the company to manage interest rate and other risks; unexpected or continuing claims against the company's self-insured health plan; the company's use of trust preferred securities; the ability or inability of the company to successfully enter into a definitive agreement for and close anticipated transactions; technological, computer-related or operational difficulties; adverse changes in securities markets; results of litigation; or other significant uncertainties.

Forward-looking statements speak only as of the date they are made. The company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made. Although the company believes its expectations are reasonable, it can give no assurance that such expectations will prove to be correct. Based upon changing conditions, should any one or more of these risks or uncertainties materialize, or should any underlying assumptions prove incorrect, actual results may vary materially from those described in any forward-looking statements.



                               HF Financial Corp.
                   Selected Consolidated Operating Highlights
                   (Dollars in Thousands, except share data)
                                  (Unaudited)

                                     Three Months Ended  Twelve Months Ended
                                           June 30,            June 30,
                                           --------             --------
                                       2009       2008      2009       2008
                                       ----       ----      ----       ----

    Interest, dividend and loan fee
     income:
         Loans and leases
          receivable                $11,751    $12,785   $49,460    $53,972
         Investment securities
          and interest-earning
          deposits                    2,532      2,777    11,228      9,202
                                      -----      -----    ------      -----
                                     14,283     15,562    60,688     63,174
                                     ------     ------    ------     ------
    Interest expense:
         Deposits                     3,455      4,589    15,679     24,693
         Advances from Federal Home
          Loan Bank and other
          borrowings                  2,345      2,456     9,680      8,605
                                      -----      -----     -----      -----
                                      5,800      7,045    25,359     33,298
                                      -----      -----    ------     ------
    Net interest income               8,483      8,517    35,329     29,876

    Provision for losses on
     loans and leases                   878        823     1,679      1,994
                                        ---        ---     -----      -----

       Net interest income
        after provision
        for losses on loans
        and leases                    7,605      7,694    33,650     27,882
                                      -----      -----    ------     ------

    Noninterest income:
         Fees on deposits             1,388      1,331     5,761      5,389
         Loan servicing income          593        575     2,301      2,211
         Gain on sale of loans,
          net                           827        242     1,906      1,197
         Trust income                   143        239       676        966
         Gain on sale of securities,
          net                           392          3       904          3

            Total other-than-temporary
             impairment losses         (653)      ----    (3,811)      ----
            Portion of loss recognized
             in other comprehensive
             income                     609       ----     3,406       ----
                                        ---       ----     -----       ----
         Net impairment losses
          recognized in earnings        (44)      ----      (405)      ----
                                        ---       ----      ----       ----

         Other                          321        355     1,459      1,567
                                        ---        ---     -----      -----
                                      3,620      2,745    12,602     11,333
                                      -----      -----    ------     ------

    Noninterest expense:
         Compensation and employee
          benefits                    4,761      5,398    20,942     19,616
         Occupancy and equipment        958        973     3,981      3,832
         FDIC insurance                 841         22     1,376         92
         Foreclosed real estate and
          other properties, net          73         68       292        181
         Other                        1,946      1,739     7,975      6,885
                                      -----      -----     -----      -----
                                      8,579      8,200    34,566     30,606
                                      -----      -----    ------     ------

          Income before income
           taxes                      2,646      2,239    11,686      8,609
    Income tax expense                  822        617     3,870      2,766
                                        ---        ---     -----      -----
          Net income                  1,824      1,622     7,816      5,843
    Preferred stock dividend and
     accretion                          976       ----     1,316       ----
                                        ---       ----     -----       ----
    Net income available to
     common shareholders               $848     $1,622    $6,500     $5,843
                                       ====     ======    ======     ======

         Basic earnings per common
          share:                      $0.21      $0.41     $1.62      $1.47
         Diluted earnings per common
          share:                      $0.21      $0.40     $1.61      $1.45
         Basic weighted average
          shares:                 4,025,982  3,950,317 4,006,820  3,969,988
         Diluted weighted average
          shares:                 4,035,446  4,017,014 4,026,937  4,023,474
         Outstanding shares (end
          of period):             4,025,982  3,951,992 4,025,982  3,951,992



                          HF Financial Corp.
            Selected Consolidated Financial Condition Data
               (Dollars in Thousands, except share data)
                              (Unaudited)


                                            6/30/2009   6/30/2008
                                            ---------   ---------

    Balance Sheet Data
    Total assets                           $1,177,885  $1,103,494
    Cash and cash equivalents                  18,511      21,170
    Securities available for sale             224,667     225,004
    Loans and leases receivable, net          842,812     777,777
    Loans held for sale                        14,881       8,796
    In-Market Deposits                        816,835     756,982
    Out-of-Market Deposits                     21,033      27,255
    Advances from Federal Home Loan Bank
     and other borrowings                     207,369     198,454
    Subordinated debentures payable to
     trusts                                    33,337      27,837
    Stockholders' equity                       69,764      64,203


    Stockholder's equity before OCI (1)
     to consolidated assets                      6.22%       6.11%
      OCI components to consolidated assets:
         Net changes in unrealized gain (loss)
          on securities available for sale      (0.06)      (0.19)
         Net unrealized losses on defined
          benefit plan                          (0.16)      (0.08)
         Net unrealized losses on derivatives
          and hedging activities                (0.05)      (0.01)
      Goodwill to consolidated assets           (0.42)      (0.45)
                                                -----       -----
    Tangible capital to consolidated
     assets                                      5.53%       5.39%


    Book value per common share (2)            $17.33      $16.25

    Tier I (core) capital (3)                    8.45%       7.78%
    Risk-based capital (3)                      11.06%      10.83%

    Number of full-service offices                 33          33



    --------------------------------------
    (1)  Accumulated other comprehensive income (loss)
    (2)  Common equity divided by number of shares of outstanding
         common stock.
    (3)  Capital ratios for Home Federal Bank.



                            HF Financial Corp.
              Selected Consolidated Financial Condition Data
               (Dollars in Thousands, Except per Share Data)
                                (Unaudited)

    Loan and Lease Portfolio Composition

                                      June 30, 2009    June 30, 2008
                                      -------------    -------------
                                    Amount  Percent   Amount  Percent
                                    ------  -------   ------  -------
                                          (Dollars in Thousands)

    One-to four-family (1)          $84,849    9.97%  $99,989   12.76%
    Commercial business and real
     estate (2) (3)                 322,416   37.87%  303,415   38.72%
    Multi-family real estate         48,342    5.68%   45,093    5.75%
    Equipment finance leases         16,010    1.88%   19,288    2.46%
    Consumer direct (4)             116,777   13.72%  105,719   13.49%
    Consumer indirect (5)            21,394    2.51%   44,294    5.65%
    Agricultural                    231,315   27.17%  160,267   20.45%
    Construction and development     10,179    1.20%    5,645    0.72%
                                     ------    ----     -----    ----
        Total Loans and Leases
         Receivable (6)            $851,282  100.00% $783,710  100.00%
                                   ========  ======  ========  ======

    ------------------------------
    (1) Excludes $8,888 and $7,958 loans held for sale at June 30, 2009 and
        June 30, 2008, respectively.
    (2) Includes $2,810 and $3,012 tax exempt leases at June 30, 2009 and
        June 30, 2008, respectively.
    (3) Excludes $0 and $223 commercial loans held for sale at June 30, 2009
        and June 30, 2008, respectively.
    (4) Excludes $5,993 and $614 student loans held for sale at June 30, 2009
        and June 30, 2008, respectively.
    (5) The Company announced Consumer Indirect originations ceased during the
        first quarter of Fiscal 2008.
    (6) Includes deferred loan fees and discounts and undisbursed portion of
        loans in process.


    Deposit Composition

                                      June 30, 2009    June 30, 2008
                                      -------------    -------------
                                    Amount  Percent   Amount  Percent
                                    ------  -------   ------  -------
                                          (Dollars in Thousands)

    Noninterest bearing checking
     accounts                       $94,067   11.23%  $90,598   11.55%
    Interest bearing checking
     accounts                        94,846   11.32%   90,125   11.49%
    Money market accounts           145,214   17.33%  171,689   21.89%
    Savings accounts                 81,417    9.72%   78,575   10.02%
    In-market certificates of
     deposit                        401,291   47.89%  325,995   41.57%
    Out-of-market certificates of
     deposit                         21,033    2.51%   27,255    3.48%
                                     ------    ----    ------    ----
        Total Deposits             $837,868  100.00% $784,237  100.00%
                                   ========  ======  ========  ======



                                HF Financial Corp.
                  Selected Consolidated Financial Condition Data
                              (Dollars in Thousands)
                                   (Unaudited)

    Allowance for Loan and Lease Loss
     Activity
                                   Three Months Ended    Twelve Months Ended
                                   ------------------    -------------------
                                  6/30/2009  6/30/2008  6/30/2009  6/30/2008
                                  ---------  ---------  ---------  ---------
    Balance, beginning               $8,140     $5,570     $5,933     $5,872
        Provision charged to
         income                         878        823      1,679      1,994
        Charge-offs                    (587)      (545)    (1,569)    (2,245)
        Recoveries                       39         85      2,427        312
                                         --         --      -----        ---
    Balance, ending                  $8,470     $5,933     $8,470     $5,933
                                     ======     ======     ======     ======




                                                        6/30/2009  6/30/2008
                                                        ---------  ---------

    Asset Quality
    Nonaccruing loans
     and leases                                            $9,381     $2,324
    Accruing loans and
     leases delinquent
     more than 90 days                                      2,092        781
    Foreclosed assets                                       1,085        643
                                                            -----        ---
      Total
       nonperforming
       assets                                             $12,558     $3,748
                                                          =======     ======

    FAS Statement No. 5
     Allowance for loan
     and lease losses                                      $8,185     $5,803
    FAS Statement No. 114
     Impaired loan
     valuation allowance                                      285        130
                                                              ---        ---
      Total allowance
       for loans and
       lease losses                                        $8,470     $5,933
                                                           ======     ======

    Ratio of nonperforming
     assets to total assets
     at end of period (1)                                    1.07%      0.34%
    Ratio of
     nonperforming loans
     and leases to total
     loans and
     leases at end of
     period (2)                                              1.32%      0.39%
    Ratio of allowance for
     loan and lease losses
     to total loans and
     leases at end
     of period                                               0.98%      0.75%
    Ratio of allowance for
     loan and lease losses
     to nonperforming
     loans and leases at end
     of period (2)                                          73.83%    191.08%

    -----------------------------
    (1)  Nonperforming assets include nonaccruing loans and leases, accruing
         loans and leases delinquent more than 90 days and foreclosed assets.
    (2)  Nonperforming loans and leases include both nonaccruing and accruing
         loans and leases delinquent more than 90 days.



                              HF Financial Corp.
                Selected Consolidated Financial Condition Data
                            (Dollars in Thousands)
                                  (Unaudited)


    Average Balances, Interest Yields and Rates

                                             Twelve Months Ended
                                             -------------------
                                        06/30/2009          06/30/2008
                                        ----------          ----------
                                               Yield/              Yield/
                                     Average    Rate     Average    Rate
                                    --------- -------   --------- -------
    Interest-earning assets:
         Loans and leases
          receivable (1) (3)         $829,486    5.96%   $775,558    6.96%
         Investment
          securities (2) (3)          253,569    4.43%    185,163    4.97%
                                      -------    ----     -------    ----
    Total interest-
     earning assets                 1,083,055    5.60%    960,721    6.58%
                                                 ----                ----
         Noninterest-
          earning assets               67,537              70,371
                                       ------              ------
    Total assets                   $1,150,592          $1,031,092
                                   ==========          ==========

    Interest-bearing
     liabilities:
    Deposits:
         Checking and
          money market               $231,362    0.85%   $268,264    2.60%
         Savings                       71,004    0.76%     56,005    2.06%
         Certificates of
          deposit                     392,775    3.36%    355,401    4.66%
                                      -------    ----     -------    ----
              Total interest-
               bearing deposits       695,141    2.26%    679,670    3.63%
    FHLB advances and
     other borrowings                 231,783    3.38%    152,289    4.26%
    Subordinated debentures
     payable to trusts (4)             28,260    6.51%     27,837    7.58%
                                       ------    ----      ------    ----

    Total interest-bearing
     liabilities                      955,184    2.65%    859,796    3.87%
                                                 ----                ----
         Noninterest-
          bearing deposits             76,838              79,313
         Other liabilities             38,152              27,914
                                       ------              ------
    Total liabilities               1,070,174             967,023
         Equity                        80,418              64,069
                                       ------              ------
    Total liabilities
     and equity                    $1,150,592          $1,031,092
                                   ==========          ==========

    Net interest spread                          2.95%               2.71%
                                                 ====                ====
    Net interest margin (5)                      3.26%               3.11%
                                                 ====                ====
    Net interest margin, TE (6)                  3.32%               3.16%
                                                 ====                ====
    Return on average assets (7)                 0.68%               0.57%
                                                 ====                ====
    Return on average equity (8)                 9.72%               9.12%
                                                 ====                ====

    ------------------------------
    (1)  Includes loan fees and interest on accruing loans and leases past due
         90 days or more.
    (2)  Includes federal funds sold and Federal Home Loan Bank stock.
    (3)  Yields do not reflect the tax exempt nature of loans, equipment
         leases and municipal securities.
    (4)  Includes $125 expense in July 2007 for unamortized debt issuance
         costs.
    (5)  Net interest margin is net interest income divided by average
         interest-earning assets.
    (6)  Net interest margin expressed on a fully taxable equivalent basis.
    (7)  Ratio of net income to average total assets.
    (8)  Ratio of net income to average equity.




SOURCE HF Financial Corp.