Company Snapshot: PBCT  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


People's United Financial Reports Second Quarter Earnings of $27 Million or $0.08 Per Share
 

BRIDGEPORT, Conn., July 16 /PRNewswire-FirstCall/ -- People's United Financial, Inc. (Nasdaq: PBCT) today announced net income of $27.4 million, or $0.08 per share, for the second quarter of 2009, compared to $26.7 million, or $0.08 per share, for the first quarter of 2009, and $43.0 million, or $0.13 per share, for the second quarter of 2008. Second quarter 2009 earnings reflect continued margin pressure associated with the historically low interest rate environment and the company's asset sensitive balance sheet, and security gains that served to offset an FDIC special assessment charge.

For the second quarter of 2009, return on average tangible assets was 0.57 percent and return on average tangible stockholders' equity was 3.0 percent, compared to 0.57 percent and 2.9 percent, respectively, for the first quarter of 2009. At June 30, 2009, People's United Financial's tangible equity ratio stood at 18.7 percent.

The Board of Directors of People's United Financial declared a $0.1525 per share quarterly dividend, payable August 15, 2009 to shareholders of record on August 1, 2009. Based on the closing stock price on July 15, 2009, the dividend yield on People's United Financial common stock is 3.9 percent.

"Our second quarter performance reflects continued growth in our core commercial and home equity loan portfolios and deposits during a difficult economic environment, specifically as it relates to the current level of interest rates and our asset-sensitive balance sheet," stated Philip R. Sherringham, President and Chief Executive Officer. "However, the pillars of our financial position - strong asset quality and prudent management of our excess capital - have served us well in these challenging times. Modest levels of net loan charge-offs and nine percent year-over-year growth in our core lending portfolios continue to differentiate us from most in the banking sector. Despite an increase in non-performing assets during the quarter as the economy continued to show signs of weakness, we still believe that any potential losses attributable to those assets will be limited."

Sherringham added, "While we are well-positioned to benefit from future increases in interest rates given our asset-sensitivity, the current rate environment continues to pressure our net interest margin. Our strategic focus remains on expansion through opportunistic acquisitions even as we continue to pursue organic growth throughout our franchise. The strength of our capital and liquidity, asset quality and earnings, as well as the fact that our balance sheet continues to be funded almost entirely by deposits and stockholders' equity, are features that set us apart from most in the industry."

Sherringham continued, "We believe one important catalyst for growth is our ability to enhance the customer experience. With this in mind, we were very pleased to announce in May that J.D. Power and Associates ranked People's United Bank 'Highest Customer Satisfaction with Retail Banking in the New England Region.' This recognition underscores our long-term commitment to our customers. Our continued core business growth in these challenging times is, of course, the most tangible indication of our customers' satisfaction."

"Significant drivers of the company's performance this quarter were loan growth across our strategic lending businesses, continued low levels of net loan charge-offs, improved fee income, and expense control, partially offset by continued margin pressure and our decision to increase the allowance for loan losses," said Paul D. Burner, Senior Executive Vice President and Chief Financial Officer. "Compared to the first quarter of 2009, average commercial banking loans, excluding shared national credits, increased $125 million, or 6 percent annualized, while our home equity loan portfolio increased $20 million, or 4 percent annualized."

Burner continued, "In addition, during the second quarter, mortgage-backed securities with a book value of $723 million were sold, with a portion of the proceeds reinvested in mortgage-backed securities with longer maturities and substantially-equivalent yields. This investment portfolio repositioning, which was undertaken to mitigate prepayment risk, generated security gains totaling $12.0 million. Total non-interest expense, adjusted for the FDIC special assessment charge in the second quarter and one-time charges in the first quarter, increased a modest $1.5 million during the period. The 13 basis point decline in the net interest margin was primarily attributable to an increase of $540 million, or 15 percent annualized, in average deposits during the second quarter that were invested in federal funds at 25 basis points."

Commenting on asset quality, Burner stated, "As previously disclosed, a single shared national credit accounted for $17 million, or 40 percent, of the increase in non-performing loans this quarter. Another $9.1 million, or 22 percent, of the increase was attributable to the residential mortgage portfolio, which is a reflection of higher levels of unemployment across our franchise, while $7.5 million, or 18 percent, of the increase was noted within the equipment financing portfolio, reflecting broader economic weakness. Notwithstanding the increase in non-performing assets, our continued low level of net loan charge-offs in this current economic environment is a testament to our disciplined underwriting standards."

Second quarter net loan charge-offs totaled $6.0 million compared to $6.4 million in the first quarter of 2009. Net loan charge-offs as a percent of average loans on an annualized basis were 0.16 percent in the second quarter of 2009 compared to 0.18 percent in this year's first quarter. The provision for loan losses in the second quarter of 2009 reflects an $8.0 million increase in the allowance for loan losses to $167.0 million at June 30, 2009.

At June 30, 2009, non-performing loans totaled $168.0 million and the ratio of non-performing loans to total loans was 1.15 percent, compared to $126.1 million and 0.86 percent, respectively, at March 31, 2009. Non-performing assets totaled $182.0 million at June 30, 2009, a $40.0 million increase from March 31, 2009. Non-performing assets equaled 1.25 percent of total loans, REO and repossessed assets at June 30, 2009 compared to 0.97 percent at March 31, 2009. At June 30, 2009, the allowance for loan losses as a percentage of total loans was 1.15 percent and as a percentage of non-performing loans was 99 percent, compared to 1.09 percent and 126 percent, respectively, at March 31, 2009.

Conference Call

On July 17, 2009, at 11 a.m., Eastern Time, People's United Financial will host a conference call to discuss this earnings announcement. The call may be heard through www.peoples.com by selecting "Investor Relations" in the "About People's" section on the home page, and then selecting "Conference Calls" in the "News and Events" section. Additional materials relating to the call may also be accessed at People's United Bank's web site. The call will be archived on the web site and available for approximately 90 days.

Selected Financial Terms

In addition to evaluating People's United Financial's results of operations in accordance with generally accepted accounting principles ("GAAP"), management routinely supplements this evaluation with an analysis of certain non-GAAP financial measures, such as the efficiency ratio. Management believes this non-GAAP financial measure provides information useful to investors in understanding People's United Financial's underlying operating performance and trends, and facilitates comparisons with the performance of other banks and thrifts. Further, the efficiency ratio is used by management in its assessment of financial performance specifically as it relates to non-interest expense control.

The efficiency ratio, which represents an approximate measure of the cost required by People's United Financial to generate a dollar of revenue, is the ratio of total non-interest expense (excluding goodwill impairment charges, amortization of acquisition-related intangibles and fair value adjustments, losses on real estate assets and nonrecurring expenses) to net interest income on a fully taxable equivalent basis (excluding fair value adjustments) plus total non-interest income (including the fully taxable equivalent adjustment on bank-owned life insurance income, and excluding gains and losses on sales of assets, other than residential mortgage loans, and nonrecurring income). People's United Financial generally considers an item of income or expense to be nonrecurring if it is not similar to an item of income or expense of a type incurred within the last two years and is not similar to an item of income or expense of a type reasonably expected to be incurred within the following two years.

2Q 2009 Financial Highlights

Summary

  • Net income totaled $27.4 million, or $0.08 per share.
  • Net interest income on a fully taxable equivalent basis totaled $142.1 million.
    • Net interest margin decreased 13 basis points from 1Q09 to 3.12%.
    • Average investments, excluding mortgage-backed securities, totaled $2.9 billion, or 16% of average earning assets, and yielded 0.27% in 2Q09.
    • Average deposits increased $540 million, or 15% annualized, from 1Q09.
  • Provision for loan losses totaled $14.0 million.
    • Net loan charge-offs totaled $6.0 million in 2Q09 compared to $6.4 million in 1Q09.
    • The allowance for loan losses was increased by $8.0 million in 2Q09 from 1Q09 levels.
  • Non-interest income, excluding net security gains, totaled $73.0 million in 2Q09 compared to $66.8 million in 1Q09.
    • Bank service charges increased $2.5 million from 1Q09.
    • Gains on sales of residential mortgage loans increased $1.9 million from 1Q09.
    • Net security gains totaled $12.0 million in 2Q09 and $5.4 million in 1Q09.
  • Non-interest expense, excluding an FDIC special assessment charge and one-time charges, totaled $164.7 million in 2Q09 compared to $163.2 million in 1Q09.
    • FDIC special assessment charge in 2Q09 totaled $8.4 million.
    • One-time charges in 1Q09 totaled $4.4 million.
  • Effective income tax rate was 30.0% in 2Q09 and 31.2% in the first six months of 2009.

Commercial Banking

  • Average commercial banking loans, excluding shared national credits, increased $125 million, or 6% annualized, from 1Q09 to $8.7 billion.
  • Shared national credits totaled $617.3 million at June 30, 2009, a $55.0 million decrease from March 31, 2009.
  • Non-performing commercial banking assets totaled $122.5 million at June 30, 2009, a $32.6 million increase from March 31, 2009.
  • The ratio of non-performing commercial banking loans to total commercial banking loans was 1.21% at June 30, 2009 compared to 0.85% at March 31, 2009.
  • Net loan charge-offs totaled $3.3 million, or 0.15% annualized, of average commercial banking loans in 2Q09, compared to $3.7 million, or 0.16% annualized, in 1Q09.

Retail & Small Business Banking

  • Average residential mortgage loans totaled $3.0 billion, a $157 million decrease (excluding loans held for sale) from 1Q09, reflecting People's United Financial's strategy to sell essentially all newly-originated loans.
  • Average home equity loans increased $20 million, or 4% annualized, from 1Q09 to $2.0 billion.
  • Average indirect auto loans totaled $0.2 billion, unchanged from 1Q09.
  • Home equity net loan charge-offs totaled $0.6 million, or 0.13% annualized, of average home equity loans.
  • Indirect auto net loan charge-offs totaled $0.7 million, or 1.14% annualized, of average indirect auto loans.

Wealth Management

  • Investment management fees increased $1.1 million from 1Q09, primarily reflecting the increase in assets under custody and management resulting from the improvement in the equity markets.
  • Insurance revenue declined $1.5 million from 1Q09, reflecting the combination of the seasonal nature of insurance renewals and a continued soft insurance market resulting from the contracting economy.
  • Assets under custody and management, which are not reported as assets of People's United Financial, totaled $9.4 billion at June 30, 2009 compared to $9.2 billion at March 31, 2009.

People's United Financial, a diversified financial services company with $21 billion in assets, provides commercial banking, retail and small business banking, and wealth management services through a network of nearly 300 branches in Connecticut, Vermont, New Hampshire, Maine, Massachusetts and New York. Through its subsidiaries, People's United Financial provides equipment financing, asset management, brokerage and financial advisory services, and insurance services.

Certain statements contained in this release are forward-looking in nature. These include all statements about People's United Financial's plans, objectives, expectations and other statements that are not historical facts, and usually use words such as "expect," "anticipate," "believe" and similar expressions. Such statements represent management's current beliefs, based upon information available at the time the statements are made, with regard to the matters addressed. All forward-looking statements are subject to risks and uncertainties that could cause People's United Financial's actual results or financial condition to differ materially from those expressed in or implied by such statements. Factors of particular importance to People's United Financial include, but are not limited to: (1) changes in general, national or regional economic conditions; (2) changes in interest rates; (3) changes in loan default and charge-off rates; (4) changes in deposit levels; (5) changes in levels of income and expense in non-interest income and expense related activities; (6) residential mortgage and secondary market activity; (7) changes in accounting and regulatory guidance applicable to banks; (8) price levels and conditions in the public securities markets generally; (9) competition and its effect on pricing, spending, third-party relationships and revenues; and (10) the successful completion of the integration of Chittenden Corporation. People's United Financial does not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Access Information About People's United Financial on the World Wide Web at www.peoples.com.

    People's United Financial, Inc.
    FINANCIAL HIGHLIGHTS
                                              Three Months Ended
                                      June   March    Dec.   Sept.    June
    (dollars in millions,              30,     31,     31,     30,     30,
     except per share data)           2009    2009    2008    2008    2008

    Operating Data:
      Net interest income           $141.2  $142.8  $153.3  $159.8  $157.0
      Provision for loan losses       14.0     7.9     8.7     6.8     2.4
      Non-interest income (1)         85.0    72.2    73.7    74.2    73.4
      Non-interest expense (2)       173.1   167.6   165.5   158.7   162.9
      Income before income
       tax expense                    39.1    39.5    52.8    68.5    65.1
      Net income                      27.4    26.7    35.4    46.0    43.0

    Selected Statistical Data:
      Net interest margin (3)         3.12%   3.25%   3.55%   3.71%   3.56%
      Return on average assets (3)    0.53    0.53    0.71    0.92    0.84
      Return on average
       tangible assets (3)            0.57    0.57    0.76    0.99    0.91
      Return on average
       stockholders' equity (3)        2.1     2.1     2.7     3.5     3.3
      Return on average tangible
       stockholders' equity (3)        3.0     2.9     3.8     5.0     4.7
      Efficiency ratio                72.3    73.4    69.0    64.9    66.3

    Per Common Share Data:
      Diluted earnings per share     $0.08   $0.08   $0.11   $0.14   $0.13
      Dividends paid per share        0.15    0.15    0.15    0.15    0.15
      Dividend payout ratio          186.2%  188.4%  141.8%  108.7%  116.1%
      Book value (end of period)    $15.31  $15.39  $15.45  $15.65  $15.63
      Tangible book value (end
       of period)                    10.77   10.83   10.87   11.06   11.00
      Stock price:
        High                         18.54   18.18   20.15   21.76   18.52
        Low                          14.72   15.61   14.75   13.92   15.52
        Close (end of period)        15.07   17.97   17.83   19.25   15.60
      Average diluted common
       shares outstanding (in
       millions)                    332.97  332.78  332.33  331.32  330.19

    (1) Includes net security gains of $12.0 million and $5.4 million for the
        three months ended June 30, 2009 and March 31, 2009, respectively.
    (2) Includes an FDIC special assessment charge of $8.4 million for the
        three months ended June 30, 2009.
    (3) Annualized.



    People's United Financial, Inc.
    FINANCIAL HIGHLIGHTS - Continued

                                                   Six Months Ended
                                                  June 30,  June 30,
    (dollars in millions, except per share data)    2009      2008
    Operating Data:
      Net interest income                          $284.0    $323.3
      Provision for loan losses (1)                  21.9      10.7
      Non-interest income (2)                       157.2     155.7
      Non-interest expense (3)                      340.7     382.1
      Income before income tax expense               78.6      86.2
      Net income                                     54.1      58.1

    Selected Statistical Data:
      Net interest margin (4)                        3.18%     3.61%
      Return on average assets (4)                   0.53      0.56
      Return on average tangible assets (4)          0.57      0.61
      Return on average
       stockholders' equity (4)                       2.1       2.2
      Return on average tangible
       stockholders' equity (4)                       3.0       3.1
      Efficiency ratio                               72.9      65.6

    Per Common Share Data:
      Diluted earnings per share                    $0.16     $0.18
      Dividends paid per share                       0.30      0.28
      Dividend payout ratio                         187.3%    162.2%
      Book value (end of period)                   $15.31    $15.63
      Tangible book value (end of period)           10.77     11.00
      Stock price:
        High                                        18.54     18.52
        Low                                         14.72     14.29
        Close (end of period)                       15.07     15.60
      Average diluted common shares
       outstanding (in millions)                   332.87    329.67

    (1) Includes a $4.5 million provision for the six months ended June 30,
        2008 to align allowance for loan losses methodologies across the
        combined organization following the acquisition of Chittenden
        Corporation.
    (2) Includes net security gains of $17.4 million and $8.3 million for
        the six months ended June 30, 2009 and 2008, respectively.
    (3) Includes an FDIC special assessment charge of $8.4 million for the
        six months ended June 30, 2009, and merger-related expenses of $36.5
        million and other one-time charges of $14.8 million for the six
        months ended June 30, 2008.
    (4) Annualized.



    People's United Financial, Inc.
    FINANCIAL HIGHLIGHTS - Continued

                                  As of and for the Three Months Ended
                                June    March     Dec.     Sept.    June
                                 30,      31,      31,      30,      30,
    (dollars in millions)       2009     2009     2008     2008     2008

    Financial Condition Data:
      General:
        Total assets          $20,805  $20,681  $20,168  $20,042  $20,392
        Loans                  14,553   14,648   14,566   14,331   14,366
        Short-term
         investments (1)        3,073    2,756    1,139    2,534    2,265
        Securities                491      806    1,902      428      866
        Allowance for loan
         losses                   167      159      158      155      152
        Goodwill and other
         acquisition-related
         intangibles            1,525    1,531    1,536    1,537    1,541
        Deposits               15,023   14,846   14,269   14,152   14,532
        Borrowings                160      185      188      152      144
        Subordinated notes        181      181      181      180      180
        Stockholders' equity    5,137    5,160    5,176    5,239    5,211
        Non-performing assets     182      142       94       91       86
        Net loan charge-offs      6.0      6.4      5.7      4.0      2.4

      Average Balances:
        Loans                 $14,595  $14,603  $14,371  $14,310  $14,425
        Short-term
         investments (1)        2,816    1,824    1,610    2,325    2,433
        Securities                799    1,275    1,393      715      907
        Total earning assets   18,210   17,702   17,374   17,350   17,765
        Total assets           20,759   20,258   20,057   20,057   20,492
        Deposits               14,886   14,346   14,117   14,193   14,613
        Total funding
         liabilities           15,237   14,721   14,479   14,520   14,939
        Stockholders' equity    5,162    5,164    5,230    5,204    5,202

      Ratios:
        Net loan charge-offs
         to average loans
         (annualized)            0.16%    0.18%    0.16%    0.11%    0.07%
        Non-performing assets
         to total loans, REO
         and repossessed assets  1.25     0.97     0.64     0.64     0.60
        Allowance for loan
         losses to non-
         performing loans        99.4    126.1    186.8    181.6    182.6
        Allowance for loan
         losses to total loans   1.15     1.09     1.08     1.08     1.06
        Average stockholders'
         equity to average
         total assets            24.9     25.5     26.1     25.9     25.4
        Stockholders' equity
         to total assets         24.7     25.0     25.7     26.1     25.6
        Tangible stockholders'
         equity to tangible
         assets                  18.7     19.0     19.5     20.0     19.5
        Total risk-based
         capital (2)             13.8     13.5     13.4     16.2     17.8

    (1) Includes securities purchased under agreements to resell.
    (2) Total risk-based capital ratios are for People's United Bank and,
        as such, do not reflect the additional capital residing at
        People's United Financial, Inc. People's United Bank's June 30,
        2009 total risk-based capital ratio is preliminary.



    People's United Financial, Inc.
    CONSOLIDATED STATEMENTS OF CONDITION

                                            June 30,  March 31,   June 30,
    (in millions)                             2009       2009       2008

    Assets
    Cash and due from banks                  $343.0     $311.2     $585.7
    Short-term investments                  2,672.8    2,755.7    1,865.1
        Total cash and cash equivalents     3,015.8    3,066.9    2,450.8
    Securities:
      Trading account securities,
       at fair value                           12.2       16.3       29.5
      Securities available for sale,
       at fair value                          446.8      757.5      804.2
      Securities held to maturity, at
       amortized cost                           0.8        0.8        1.4
      Federal Home Loan Bank
       stock, at cost                          31.1       31.1       31.1
        Total securities                      490.9      805.7      866.2
    Securities purchased under
     agreements to resell                     400.0          -      400.0
    Loans:
      Commercial real estate                5,234.2    5,086.7    4,859.7
      Commercial                            4,094.6    4,239.2    3,987.3
      Residential mortgage                  2,950.1    3,060.9    3,491.6
      Consumer                              2,273.7    2,261.0    2,027.6
        Total loans                        14,552.6   14,647.8   14,366.2
      Less allowance for loan losses         (167.0)    (159.0)    (151.7)
        Total loans, net                   14,385.6   14,488.8   14,214.5
    Goodwill and other acquisition-
     related intangibles                    1,525.3    1,530.6    1,541.3
    Premises and equipment                    258.2      260.4      267.2
    Bank-owned life insurance                 233.0      230.3      225.0
    Other assets                              496.5      298.4      427.4
        Total assets                      $20,805.3  $20,681.1  $20,392.4

    Liabilities
    Deposits:
      Non-interest-bearing                 $3,310.4   $3,238.0   $3,340.3
      Savings, interest-bearing checking
       and money market                     6,609.7    6,553.0    6,161.2
      Time                                  5,102.9    5,054.7    5,030.0
        Total deposits                     15,023.0   14,845.7   14,531.5
    Borrowings:
      Repurchase agreements                   145.5      170.5      109.7
      Federal Home Loan Bank advances          14.6       14.8       15.4
      Other                                       -          -       18.7
        Total borrowings                      160.1      185.3      143.8
    Subordinated notes                        181.2      180.8      179.8
    Other liabilities                         304.4      308.9      326.2
        Total liabilities                  15,668.7   15,520.7   15,181.3

    Stockholders' Equity
    Common stock ($0.01 par value;
     1.95 billion shares authorized;
     348.3 million shares, 348.3 million
     shares and 346.7 million shares
     issued)                                    3.5        3.5        3.5
    Additional paid-in capital              4,500.6    4,493.9    4,449.7
    Retained earnings                         974.7      998.8    1,041.8
    Treasury stock, at cost (3.3 million
     shares, 3.3 million shares and 3.3
     million shares)                          (60.1)     (60.5)     (60.6)
    Accumulated other comprehensive loss      (83.3)     (74.7)     (17.3)
    Unallocated common stock of
     Employee Stock Ownership
     Plan                                    (198.8)    (200.6)    (206.0)
        Total stockholders' equity          5,136.6    5,160.4    5,211.1
        Total liabilities and
         stockholders' equity             $20,805.3  $20,681.1  $20,392.4



    People's United Financial, Inc.
    CONSOLIDATED STATEMENTS OF INCOME

                                                    Three Months Ended
                                             June  March  Dec.  Sept.   June
                                             30,    31,   31,    30,    30,
    (in millions, except per share data)     2009   2009  2008   2008   2008
    Interest and dividend income:
      Commercial real estate                $70.8  $69.0 $73.9  $75.4  $74.7
      Commercial                             50.6   50.6  54.9   56.6   56.9
      Residential mortgage                   37.8   40.7  43.2   45.4   48.4
      Consumer                               24.0   23.9  25.8   27.2   26.8
        Total interest on loans             183.2  184.2 197.8  204.6  206.8
      Securities                              7.2    9.3   8.5    4.8    7.4
      Short-term investments                  1.6    1.7   6.1   12.5    9.4
      Securities purchased under
       agreements to resell                   0.2      -     -    0.5    3.9
        Total interest and dividend income  192.2  195.2 212.4  222.4  227.5
    Interest expense:
      Deposits                               46.8   48.2  54.6   58.0   65.8
      Borrowings                              0.4    0.4   0.7    0.8    0.9
      Subordinated notes                      3.8    3.8   3.8    3.8    3.8
        Total interest expense               51.0   52.4  59.1   62.6   70.5
        Net interest income                 141.2  142.8 153.3  159.8  157.0
    Provision for loan losses                14.0    7.9   8.7    6.8    2.4
        Net interest income after
         provision for loan losses          127.2  134.9 144.6  153.0  154.6
    Non-interest income:
      Investment management fees              8.6    7.5   9.6    8.9    9.5
      Insurance revenue                       6.8    8.3   7.3    8.8    8.1
      Brokerage commissions                   3.2    3.3   3.2    4.1    4.2
        Total wealth management income       18.6   19.1  20.1   21.8   21.8
      Bank service charges                   32.9   30.4  31.5   33.1   32.4
      Merchant services income                6.1    5.8   6.6    7.5    7.1
      Bank-owned life insurance               2.7    1.6   1.5    2.1    1.7
      Net security gains (losses)            12.0    5.4   0.2   (0.2)  (0.2)
      Net gains on sales of residential
       mortgage loans                         3.8    1.9   0.8    1.5    2.2
      Other non-interest income               8.9    8.0  13.0    8.4    8.4
        Total non-interest income            85.0   72.2  73.7   74.2   73.4
    Non-interest expense:
      Compensation and benefits              86.6   88.7  83.2   85.6   86.7
      Occupancy and equipment                26.3   28.0  26.5   26.1   26.1
      Professional and outside service fees  11.7   10.7  12.8   11.9   11.8
      Regulatory assessment expense          11.0    1.6   1.4    1.5    1.2
      Amortization of other
       acquisition-related intangibles        5.3    5.2   5.5    5.3    5.3
      Merchant services expense               5.2    4.9   5.6    6.8    5.9
      Other non-interest expense             27.0   28.5  30.5   21.5   25.9
        Total non-interest expense          173.1  167.6 165.5  158.7  162.9
        Income before income tax expense     39.1   39.5  52.8   68.5   65.1
    Income tax expense                       11.7   12.8  17.4   22.5   22.1
        Net income                          $27.4  $26.7 $35.4  $46.0  $43.0

    Diluted earnings per common share       $0.08  $0.08 $0.11  $0.14  $0.13



    People's United Financial, Inc.
    CONSOLIDATED STATEMENTS OF INCOME

                                                             Six Months Ended
                                                             June 30, June 30,
    (in millions, except per share data)                       2009     2008

    Interest and dividend income:
      Commercial real estate                                  $139.8   $152.9
      Commercial                                               101.2    117.5
      Residential mortgage                                      78.5    101.3
      Consumer                                                  47.9     57.9
        Total interest on loans                                367.4    429.6
      Securities                                                16.5     17.5
      Short-term investments                                     3.3     28.3
      Securities purchased under agreements to resell            0.2      7.0
        Total interest and dividend income                     387.4    482.4
    Interest expense:
      Deposits                                                  95.0    149.5
      Borrowings                                                 0.8      2.0
      Subordinated notes                                         7.6      7.6
        Total interest expense                                 103.4    159.1
        Net interest income                                    284.0    323.3
    Provision for loan losses                                   21.9     10.7
        Net interest income after provision for loan losses    262.1    312.6
    Non-interest income:
      Investment management fees                                16.1     18.3
      Insurance revenue                                         15.1     17.2
      Brokerage commissions                                      6.5      8.7
        Total wealth management                                 37.7     44.2
      Bank service charges                                      63.3     63.1
      Merchant services income                                  11.9     13.5
      Bank-owned life insurance                                  4.3      4.7
      Net security gains                                        17.4      8.3
      Net gains on sales of residential mortgage loans           5.7      4.2
      Other non-interest income                                 16.9     17.7
        Total non-interest income                              157.2    155.7
    Non-interest expense:
      Compensation and benefits                                175.3    175.8
      Occupancy and equipment                                   54.3     57.7
      Professional and outside service fees                     22.4     23.3
      Regulatory assessment expense                             12.6      2.4
      Amortization of other acquisition-related intangibles     10.5     10.5
      Merchant services expense                                 10.1     11.5
      Merger-related expenses                                      -     36.5
      Other non-interest expense                                55.5     64.4
        Total non-interest expense                             340.7    382.1
        Income before income tax expense                        78.6     86.2
    Income tax expense                                          24.5     28.1
        Net income                                              54.1     58.1

    Diluted earnings per common share                          $0.16    $0.18



    People's United Financial, Inc.
    AVERAGE BALANCE SHEET, INTEREST AND YIELD/RATE ANALYSIS (1)

    Three months
     ended                      June 30, 2009             March 31, 2009
    (dollars in           Average           Yield/   Average           Yield/
     millions)            Balance  Interest  Rate    Balance  Interest  Rate

    Assets:
    Short-term
     investments          $2,543.9     $1.6   0.26%  $1,824.3     $1.7   0.37%
    Securities
     purchased
     under agreements
     to resell               272.5      0.2   0.23          -        -      -
    Securities (2)           798.6      7.2   3.60    1,274.7      9.3   2.94
    Loans:
      Commercial
       real estate         5,154.4     70.8   5.49    5,020.5     69.0   5.50
      Commercial           4,175.7     51.5   4.94    4,210.3     51.5   4.89
      Residential
       mortgage            2,988.8     37.8   5.05    3,119.4     40.7   5.22
      Consumer             2,275.9     24.0   4.22    2,252.7     23.9   4.24
        Total loans       14,594.8    184.1   5.04   14,602.9    185.1   5.07
        Total earning
         assets           18,209.8   $193.1   4.24%  17,701.9   $196.1   4.43%
    Other assets           2,549.5                    2,555.6
        Total assets     $20,759.3                  $20,257.5

    Liabilities and
     stockholders' equity:
    Deposits:
      Non-interest-
       bearing            $3,192.0       $-      -%  $3,106.1       $-      -%
      Savings, interest-
       bearing checking
       and money market    6,600.5     12.1   0.74    6,288.2     12.6   0.80
      Time                 5,093.5     34.7   2.72    4,951.6     35.6   2.88
        Total deposits    14,886.0     46.8   1.26   14,345.9     48.2   1.34
    Borrowings:
      Repurchase
       agreements            155.8      0.2   0.43      171.1      0.2   0.46
      Federal Home Loan
       Bank advances          14.6      0.2   5.30       14.9      0.2   5.26
      Other                      -        -      -        8.7        -   1.94
        Total borrowings     170.4      0.4   0.84      194.7      0.4   0.89
    Subordinated notes       181.0      3.8   8.36      180.7      3.8   8.37
        Total funding
         liabilities      15,237.4    $51.0   1.34%  14,721.3    $52.4   1.42%
    Other liabilities        359.8                      372.6
        Total liabilities 15,597.2                   15,093.9
    Stockholders' equity   5,162.1                    5,163.6
        Total liabilities
         and stockholders'
         equity          $20,759.3                  $20,257.5

    Net interest
     income/ spread (3)              $142.1   2.90%             $143.7   3.01%

    Net interest
     margin                                   3.12%                      3.25%

    (1) Average yields earned and rates paid are annualized.
    (2) Average balances and yields for securities available for sale are
        based on amortized cost.
    (3) The FTE adjustment was $0.9 million for the three months ended June
        30, 2009, March 31, 2009 and June 30, 2008.



    People's United Financial, Inc.
    AVERAGE BALANCE SHEET, INTEREST AND YIELD/RATE ANALYSIS (1)

                                                  June 30, 2008
    Three months ended                   Average                  Yield/
    (dollars in millions)                Balance       Interest    Rate

    Assets:
    Short-term investments               $1,663.1          $9.4   2.25%
    Securities purchased under
     agreements to resell                   769.7           3.9   2.05
    Securities (2)                          907.3           7.4   3.25
    Loans:
      Commercial real estate              4,798.5          74.7   6.22
      Commercial                          4,000.5          57.8   5.78
      Residential mortgage                3,629.3          48.4   5.34
      Consumer                            1,997.0          26.8   5.37
        Total loans                      14,425.3         207.7   5.76
        Total earning assets             17,765.4        $228.4   5.14%
    Other assets                          2,726.8
        Total assets                    $20,492.2

    Liabilities and stockholders' equity:
    Deposits:
      Non-interest-bearing               $3,172.4            $-      -%
      Savings, interest-bearing checking
       and money market                   6,219.5          19.0   1.22
      Time                                5,220.6          46.8   3.59
        Total deposits                   14,612.5          65.8   1.80
    Borrowings:
      Repurchase agreements                 110.9           0.5   1.71
      Federal Home Loan Bank advances        16.0           0.2   5.22
      Other                                  19.5           0.2   3.93
        Total borrowings                    146.4           0.9   2.39
    Subordinated notes                      179.6           3.8   8.42
        Total funding liabilities        14,938.5         $70.5   1.89%
    Other liabilities                       351.9
        Total liabilities                15,290.4
    Stockholders' equity                  5,201.8
        Total liabilities and
         stockholders' equity           $20,492.2


    Net interest income/spread (3)                       $157.9   3.25%

    Net interest margin                                           3.56%

    (1) Average yields earned and rates paid are annualized.
    (2) Average balances and yields for securities available for sale
        are based on amortized cost.
    (3) The FTE adjustment was $0.9 million for the three months
        ended June 30, 2009, March 31, 2009 and June 30, 2008.



    People's United Financial, Inc.
    AVERAGE BALANCE SHEET, INTEREST AND YIELD/RATE ANALYSIS (1)

    Six months
     ended                     June 30, 2009              June 30, 2008
    (dollars in           Average           Yield/   Average           Yield/
     millions)            Balance  Interest  Rate    Balance  Interest  Rate

    Assets:
    Short-term
     investments          $2,186.1     $3.3   0.30%  $1,971.1    $28.3   2.86%
    Securities
     purchased under
     agreements to
     resell                  137.0      0.2   0.23      578.6      7.0   2.45
    Securities (2)         1,035.3     16.5   3.20      963.6     17.5   3.63
    Loans:
      Commercial real
       estate              5,087.8    139.8   5.50    4,773.9    152.9   6.40
      Commercial           4,192.9    103.0   4.91    3,951.0    119.4   6.05
      Residential
       mortgage            3,053.8     78.5   5.14    3,767.3    101.3   5.38
      Consumer             2,264.4     47.9   4.23    1,988.8     57.9   5.82
        Total loans       14,598.9    369.2   5.06   14,481.0    431.5   5.96
        Total earning
         assets           17,957.3   $389.2   4.33%  17,994.3   $484.3   5.38%
    Other assets           2,552.5                    2,698.4
        Total assets     $20,509.8                  $20,692.7

    Liabilities and
     stockholders' equity:
    Deposits:
      Non-interest-
       bearing            $3,149.3       $-      -%  $3,159.2       $-      -%
      Savings, interest-
       bearing checking
       and money market    6,445.2     24.7   0.77    6,251.2     43.7   1.40
      Time                 5,022.9     70.3   2.80    5,371.9    105.8   3.94
        Total deposits    14,617.4     95.0   1.30   14,782.3    149.5   2.02
    Borrowings:
      Repurchase
       agreements            163.4      0.4   0.44      113.6      1.3   2.17
      Federal Home Loan
       Bank advances          14.8      0.4   5.28       17.2      0.4   5.02
      Other                    4.3        -   1.95       21.4      0.3   2.70
        Total borrowings     182.5      0.8   0.87      152.2      2.0   2.57
    Subordinated notes       180.8      7.6   8.37      182.7      7.6   8.28
        Total funding
         liabilities      14,980.7   $103.4   1.38%  15,117.2   $159.1   2.10%
    Other liabilities        366.2                      367.4
        Total liabilities 15,346.9                   15,484.6
    Stockholders' equity   5,162.9                    5,208.1
        Total liabilities
         and stockholders'
         equity          $20,509.8                  $20,692.7


    Net interest
     income/spread (3)               $285.8   2.95%             $325.2   3.28%

    Net interest
     margin                                   3.18%                      3.61%

    (1) Average yields earned and rates paid are annualized.
    (2) Average balances and yields for securities available for sale are
        based on amortized cost.
    (3) The FTE adjustment was $1.8 million and $1.9 million for the six
        months ended June 30, 2009 and 2008, respectively.



    People's United Financial, Inc.
    NON-PERFORMING ASSETS

                                      June   March   Dec.   Sept.   June
                                      30,     31,    31,     30,    30,
    (dollars in millions)             2009    2009   2008    2008   2008
    Non-accrual loans:
      Commercial real estate         $75.0   $53.8  $29.8   $29.9  $31.9
      Residential mortgage            51.4    42.3   24.2    21.1   18.3
      Commercial                      21.3    16.3   21.1    23.9   23.4
      PCLC                            16.5     9.0    5.8     6.9    6.4
      Consumer                         3.8     4.6    3.3     3.2    3.1
      Indirect auto                      -     0.1    0.1     0.1      -
        Total non-accrual loans (1)  168.0   126.1   84.3    85.1   83.1
    Real estate owned ("REO")
     and repossessed assets, net      14.0    15.9    9.4     6.3    3.3
        Total non-performing assets $182.0  $142.0  $93.7   $91.4  $86.4

    Non-performing loans as a
     percentage of total loans        1.15%   0.86%  0.58%   0.59%  0.58%
    Non-performing assets as a
     percentage of:
      Total loans, REO and
       repossessed assets             1.25    0.97   0.64    0.64   0.60
      Tangible stockholders' equity
       and allowance for loan losses  4.82    3.75   2.47    2.37   2.26

    (1) Reported net of government guarantees totaling $7.1 million at June
        30, 2009, $7.2 million at March 31, 2009, $6.5 million at December
        31, 2008, $6.4 million at September 30, 2008 and $6.6 million at
        June 30, 2008.



    PROVISION AND ALLOWANCE FOR LOAN LOSSES

                                      Three Months Ended
                              June   March    Dec.   Sept.    June
                              30,     31,     31,     30,     30,
    (dollars in millions)     2009    2009    2008    2008    2008
    Balance at beginning of
     period                 $159.0  $157.5  $154.5  $151.7  $151.7
    Charge-offs               (6.9)   (6.9)   (6.9)   (5.0)   (3.6)
    Recoveries                 0.9     0.5     1.2     1.0     1.2
        Net loan charge-offs  (6.0)   (6.4)   (5.7)   (4.0)   (2.4)
    Provision for loan
     losses                   14.0     7.9     8.7     6.8     2.4
    Balance at end of
     period                 $167.0  $159.0  $157.5  $154.5  $151.7

    Allowance for loan losses
     as a percentage of:
      Total loans             1.15%   1.09%   1.08%   1.08%   1.06%
      Non-performing loans    99.4   126.1   186.8   181.6   182.6



    NET LOAN CHARGE-OFFS

                                         Three Months Ended
                                 June   March   Dec.   Sept.   June
                                 30,     31,    31,     30,    30,
    (dollars in millions)        2009    2009   2008    2008   2008

    PCLC                         $1.8    $0.8   $0.5    $0.2   $0.1
    Consumer                      1.2     1.2    0.9     0.6    0.7
    Commercial                    1.1     1.9    1.2     1.1    0.8
    Residential mortgage          0.8     0.5    0.8     0.1      -
    Indirect auto                 0.7     1.0    0.8     0.8    0.3
    Commercial real estate        0.4     1.0    1.5     1.2    0.5
      Total                      $6.0    $6.4   $5.7    $4.0   $2.4

    Net loan charge-offs to
     average loans (annualized)  0.16%   0.18%  0.16%   0.11%  0.07%


SOURCE People's United Financial, Inc.