Company Snapshot: ISLE  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Isle of Capri Casinos, Inc. Announces Fiscal 2009 Fourth Quarter and Year End Results
 

ST. LOUIS, June 10 /PRNewswire-FirstCall/ -- Isle of Capri Casinos, Inc. (Nasdaq: ISLE) (the "Company") today reported financial results for the fourth quarter and fiscal year (the "FY") ended April 26, 2009, and other Company-related news.

FY 2009 Highlights

The Company pointed to a series of accomplishments during FY 2009 that significantly impacted the Company's operations and financial results. Specifically, the Company:

  • Streamlined operations resulting in decreased on-going property operating costs of approximately $45 million compared to FY 2008, and decreased on-going corporate and development costs by an additional $7.3 million compared to FY 2008;
  • Stabilized operating results despite a $50 million net revenue decline caused by economic conditions;
  • Completed a $142.7 million cash tender offer for the Company's debt and settled the remaining insurance claims related to Hurricane Katrina for $95 million, together leading to improved financial flexibility;
  • Neared completion of the Company's first two Lady Luck-branded properties;
  • Continued significant improvements in guest experience and customer courtesy measures across the portfolio; and
  • Focused on improved results through domestic operations by exiting the Coventry, UK operation and announcing plans to exit the Grand Bahama gaming market.

In making the announcement, James B. Perry, the Company's executive vice chairman and chief executive officer, said, "This past fiscal year marked a period of great accomplishment in the transformation of Isle of Capri. As we continue to focus on increasing cash flow at our domestic locations by deploying our significant operational expertise, we have begun realizing the substantial effects of our margin improvement programs. Specifically, we have been successful in stabilizing our margins and profitability despite the challenging marketplace because, I believe, we have remained focused on exceeding customer expectations while improving our cost structure. In addition, I am proud we have been successful in our efforts to find avenues to exit our international operations.

"While we have seen signs of improvement since the start of the calendar year, we will continue to employ a cautious approach to our business as a result of economic uncertainty. Importantly, I believe our success in creating a solid operating company at Isle of Capri has positioned our team to pursue potential new acquisition and management opportunities that stand to diversify and increase our free cash flow while improving our overall capital position."

Consolidated Results

The following table outlines the Company's financial results (dollars in millions, except per share data, unaudited):

                                Three Months Ended        Fiscal Year Ended
                              April 26,      April 27,  April 26,  April 27,
                                 2009           2008       2009       2008
    Net revenues, excluding
     insurance recoveries      $284.3         $292.6   $1,055.7   $1,107.3
    Net revenues                287.2          292.6    1,118.6    1,107.7
    Income (loss) from
     continuing operations       24.8           (6.0)      59.4      (38.1)
    Net income (loss)            14.6          (51.3)      43.6      (96.9)
    Income (loss) per share
     from continuing
     operations                  0.78          (0.20)      1.89      (1.24)
    Net income (loss) per
     share                       0.46          (1.66)      1.39      (3.16)


Quarter

Before the impact of the items reflected in the table below, EBITDA for the fourth quarter of FY 2009 was $57.9 million compared to $54.1 million for the fourth quarter of FY 2008.

The Company's income from continuing operations for the fourth quarter of FY 2009 of $24.8 million or $0.78 per share contains pretax items impacting EBITDA and Income from continuing operations as detailed in the table below having the combined impact of increasing our earnings per share from continuing operations by $0.62 per share.

The Company's (Loss) from continuing operations for the fourth quarter of FY 2008 of ($6.0) million or ($0.20) per share contains pretax items impacting EBITDA and (Loss) from continuing operations as detailed in the table below having the combined impact of increasing our (loss) per share from continuing operations by ($0.03) per share.

Fiscal Year

Before the impact of the items reflected in the table below, EBITDA for FY 2009 was $196.9 million compared to $201.3 million for FY 2008.

The Company's income from continuing operations for FY 2009 of $59.4 million or $1.89 per share contains pretax items impacting EBITDA and Income from continuing operations as detailed in the table below having the combined impact of increasing our earnings per share from continuing operations by $2.19 per share.

The Company's (Loss) from continuing operations for FY 2008 of ($38.1) million or ($1.24) per share contains pretax items impacting EBITDA and (Loss) from continuing operations as detailed in the table below having the combined impact of increasing our (loss) per share from continuing operations by ($0.62) per share.

Items Impacting EBITDA and Income (loss) from Continuing Operations

Significant items impacting EBITDA and the Income (loss) from continuing operations during the fiscal quarters and years ended April 26, 2009 and April 27, 2008 are as follows:


                                Three Months Ended       Fiscal Year Ended
                               April 26,  April 27, April 26,   April 27,
                                 2009       2008      2009        2008
    Items impacting
     EBITDA and Net
     income (loss):
         Insurance recoveries,
          net                    $3.0         $-    $93.3        $2.1
         Valuation charges      (30.1)         -    (36.1)       (6.5)
         Pre-opening                -          -        -        (3.6)
         Other                    2.3          -        -           -
         Minority interest          -          -        -        (4.9)
    Additional item
     impacting Income
     (loss) from continuing
      operations:
         Gain (loss) on
          early extinguishment
          of debt                57.7       (1.6)    57.7       (15.3)



After consideration of the items reflected in the table above, EBITDA was $33.2 million and $54.1 million for the fourth quarters ended FY 2009 and FY 2008, respectively.

After consideration of the items reflected in the table above, EBITDA was $254.1 million and $188.4 million for the years ended FY 2009 and FY 2008, respectively.

Discussion

Discussing the year end results, Virginia McDowell, the Company's president and chief operating officer, remarked, "We focused our efforts during the fiscal year primarily on continuing to implement our core operating principles designed to improve the customer experience while simultaneously right-sizing our business to reflect the current economic realities. As a result, we have been able to stabilize our profitability despite a substantial decline in revenue while improving our customer courtesy scores and maintaining or gaining market share in the majority of our competitive markets. Perhaps most encouraging is that we have been able to maintain the cost structure we implemented through right-sizing our business, which leads to higher flow-through on any additional revenue. Additionally, we believe we have opportunity for improved operating results in Missouri and Colorado as a result of regulatory changes, as well as the pending changes in Florida.

"The impact of the economic pressure has been felt broadly across our customer base. We experienced a significant decline in our retail play along with a decrease in the trip frequency and spend of our database customers late in calendar 2008. While January and February saw a somewhat substantial increase across both of these customer groups, we did see a moderate pull-back in spending during March and April. Moving forward, we expect the trends from March and April to continue, with our database customers having increased trip frequency, but with lower average spend and lower retail visitation. We believe this will remain substantially unchanged until the economy improves and we see improvement in consumer confidence.

"We are excited to have nearly completed our first two Lady Luck properties in Caruthersville and Marquette, and are encouraged by the customer response we are receiving from these newly revamped facilities focused on a clean, safe, friendly and fun entertainment experience. Looking forward, once we have more clarity regarding the economy and our own financial position, we have identified and prioritized approximately $60 million in capital projects which we expect to deploy over the next 24 to 36 months. We plan to focus these capital improvements primarily on refreshing our hotel room inventory, as well as on capital improvements to our properties in Lake Charles and Black Hawk. Additional capital investments at other properties would be dependent on improving economic and local market conditions."

Commenting on the Company's capital structure and strategy, senior vice president and chief financial officer, Dale R. Black said, "We have been successful in improving our capital structure during the past 18 months and will continue to look for ways to improve the capital structure going forward. While our improved balance sheet has given us additional flexibility to consider strategic investments in our existing properties and potential acquisitions, we remain committed to investing only in projects that we believe will further improve our balance sheet and will enable us to increase our cash flow. Overall, our objective is to be under five-times leverage within the next 24 months."

Discontinued Operations

During the fourth quarter of FY 2009, we reclassified the historical results of our UK operations previously presented as continuing operations to discontinued operations. Included in discontinued operations are pretax losses related to the sale of our Coventry casino assets and lease termination costs totaling $12.0 million and the pretax write-down of Blue Chip assets held for sale of $1.4 million.

Capital Structure and 2010 Guidance

As of April 26, 2009, the Company had $96.7 million in cash and cash equivalents and total debt of $1.3 billion. Capital expenditures for FY 2009 totaled $58.6 million which included approximately $30 million of maintenance capital expenditures.

The Company provided guidance for the following specific items for fiscal year 2010:

  • Depreciation expense is expected to be approximately $115 million;
  • The Company expects cash income taxes pertaining to FY 2010 operations to be less than $10 million which would primarily represent state income taxes.
  • Interest expense is expected to be approximately $75 million to $80 million, net of capitalized interest.
  • Total Corporate expenses for FY 2010 are expected to be approximately $40 million including approximately $7 million in noncash stock compensation expense.
  • Maintenance capital expenditures for FY 2010 are expected to be approximately $40 million.

Conference Call Information

Isle of Capri Casinos, Inc. will host a conference call on Wednesday, June 10, 2009 at 9:00 am Central Time during which management will discuss the financial and other matters addressed in this press release. The conference call can be accessed by interested parties via webcast through the investor relations page of the Company's website, www.islecorp.com, or, for domestic callers, by dialing (800) 510-9836. International callers can access the conference call by dialing (617) 614-3670. The conference call access code is 89173731.

This conference call will be recorded and available for review starting at noon central on Wednesday, June 10, 2009, until midnight central on Wednesday, June 17, 2009, by dialing (888) 286-8010 for domestic callers or (617) 801-6888 for International callers. The access code will be 51751350.

                            ISLE OF CAPRI CASINOS, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                  (In thousands, except share and per share data)

                                  (Unaudited)
                               Three Months Ended       Fiscal Year Ended
                             April 26,      April 27,  April 26,   April 27,
                                2009          2008       2009        2008
    Revenues:
      Casino                  $288,342     $292,075  $1,066,162  $1,107,246
      Rooms                     10,684       11,903      46,380      49,498
      Pari-mutuel, food,
       beverage and other       37,843       40,318     139,957     151,530
      Hurricane insurance
       recoveries                2,932            -      62,932         348
        Gross revenues         339,801      344,296   1,315,431   1,308,622
          Less promotional
           allowances          (52,582)     (51,672)   (196,789)   (200,932)
            Net revenues       287,219      292,624   1,118,642   1,107,690

    Operating expenses:
      Casino                    40,092       39,326     154,538     154,263
      Gaming taxes              73,430       76,714     270,882     286,746
      Rooms                      2,969        3,179      12,175      12,031
      Pari-mutuel, food,
       beverage and other       14,844       16,440      53,143      58,676
      Marine and facilities     16,370       17,496      65,504      66,656
      Marketing and
       administrative           67,559       71,403     263,164     279,009
      Corporate and development  8,761       13,980      41,331      48,619
      Valuation charges         30,125            -      36,125       6,526
      Hurricane and other
       insurance recoveries, net   (98)           -     (32,277)     (1,757)
      Pre-opening                    -            -           -       3,654
      Depreciation and
       amortization             30,105       33,246     122,457     128,944
        Total operating
         expenses              284,157      271,784     987,042   1,043,367
    Operating income             3,062       20,840     131,600      64,323
      Interest expense         (19,544)     (25,906)    (92,065)   (106,826)
      Interest income              491          548       2,112       3,293
      Gain (loss) on early
       extinguishment of debt   57,693       (1,614)     57,693     (15,274)
    Income (loss) from
     continuing operations
     before income taxes
     and minority interest      41,702       (6,132)     99,340     (54,484)
      Income tax benefit
       (provision)             (16,918)         116     (39,942)     21,288
      Minority interest              -            -           -      (4,868)
    Income (loss) from
     continuing operations      24,784       (6,016)     59,398     (38,064)
    (Loss) from discontinued
     operations, net of income
     tax benefit               (10,196)     (45,259)    (15,823)    (58,810)
    Net income (loss)          $14,588     $(51,275)    $43,575    $(96,874)

    Earnings (loss) per
     common share basic:
      Income (loss) from
       continuing operations     $0.78       $(0.20)      $1.89      $(1.24)
      (Loss) from discontinued
       operations, net of income
       taxes                     (0.32)       (1.46)      (0.50)      (1.92)
      Net income (loss)          $0.46       $(1.66)      $1.39      $(3.16)

    Earnings (loss) per common
     share diluted:
      Income (loss) from
       continuing operations     $0.78       $(0.20)      $1.89      $(1.24)
      (Loss) from discontinued
       operations, net of income
       taxes                     (0.32)       (1.46)      (0.50)      (1.92)
      Net income (loss)          $0.46       $(1.66)      $1.39      $(3.16)

    Weighted average basic
     shares                 31,770,653   30,845,436  31,372,670  30,699,457
    Weighted average diluted
     shares                 31,770,653   30,845,436  31,379,016  30,699,457

                                ISLE OF CAPRI CASINOS, INC.
                                CONSOLIDATED BALANCE SHEETS
                    (In thousands, except share and per share amounts)

                                                     April 26,      April 27,
                                                       2009            2008
                              ASSETS
    Current assets:
     Cash and cash equivalents                       $96,654         $91,790
     Marketable securities                            17,548          18,533
     Accounts receivable, net of allowance for
      doubtful accounts of $5,106 and
      $4,258, respectively                            10,421          12,195
     Income taxes receivable                           7,744          28,663
     Deferred income taxes                            16,295          12,606
     Prepaid expenses and other assets                23,234          27,905
     Insurance receivable                              1,514           7,689
     Assets held for sale                              4,183               -
       Total current assets                          177,593         199,381

    Property and equipment, net                    1,177,540       1,328,986
    Other assets:
     Goodwill                                        313,136         307,649
     Other intangible assets, net                     83,588          89,252
     Deferred financing costs, net                     9,314          13,381
     Restricted cash                                   2,774           4,802
     Prepaid deposits and other                       18,717          22,948
     Deferred income taxes                                 -           7,767
       Total assets                               $1,782,662      $1,974,166

        LIABILITIES AND STOCKHOLDERS' EQUITY

    Current liabilities:
     Current maturities of long-term debt             $9,688          $9,698
     Accounts payable                                 16,246          29,283
    Accrued liabilities:
     Payroll and related                              47,209          47,618
     Property and other taxes                         31,487          30,137
     Progressive jackpots and slot club awards        13,647          13,768
     Interest                                          9,280           8,580
     Other                                            38,548          44,353
     Liabilities related to assets held for sale       1,888               -
       Total current liabilities                     167,993         183,437
    Long-term debt, less current maturities        1,291,384       1,497,591
    Deferred income taxes                             24,970               -
    Other accrued liabilities                         52,575          52,821
    Other long-term liabilities                       17,314          52,305
    Stockholders' equity:
     Preferred stock, $.01 par value; 2,000,000
      shares authorized; none issued                       -               -
     Common stock, $.01 par value; 45,000,000
      shares authorized; shares issued:
      36,111,089 at April 26, 2009 and 35,229,006
      at April 27, 2008                                  361             353
     Class B common stock, $.01 par value;
      3,000,000 shares authorized; none issued             -               -
     Additional paid-in capital                      193,827         188,036
     Retained earnings                               101,828          58,253
     Accumulated other comprehensive (loss)
      income                                         (15,191)         (5,601)
                                                     280,825         241,041
    Treasury stock, 4,340,436 shares at April 26,
     2009 and 4,372,073 shares at April 27, 2008     (52,399)        (53,029)
     Total stockholders' equity                      228,426         188,012
     Total liabilities and stockholders' equity   $1,782,662      $1,974,166


                           Isle of Capri Casinos, Inc.
                      Supplemental Data - Net Revenues (1) (2)
                            (unaudited, in thousands)

                                Three Months Ended       Fiscal Year
                               April 26,   April 27,  April 26, April 27,
                                 2009        2008       2009      2008
    Mississippi
      Biloxi                   $21,786    $22,742    $83,519    $90,586
      Natchez                   10,043      8,587     35,936     35,707
      Lula                      20,328     19,876     70,987     75,399
      Mississippi Total         52,157     51,205    190,442    201,692

    Louisiana
      Lake Charles              40,007     40,893    152,112    159,470

    Missouri
      Kansas City               21,372     19,696     74,435     75,630
      Boonville                 21,586     20,421     78,581     79,816
      Caruthersville             9,151      7,889     31,579     26,857
      Missouri Total            52,109     48,006    184,595    182,303

    Iowa
      Bettendorf                22,963     24,789     91,657     92,429
      Davenport                 13,544     13,847     49,005     52,333
      Marquette                  7,224      7,901     29,875     32,968
      Waterloo                  21,863     19,541     80,543     64,650
      Iowa Total                65,594     66,078    251,080    242,380

    Colorado
      Black Hawk/Colorado
       Central Station          30,715     32,468    123,382    144,521

    Florida
      Pompano                   40,900     48,964    142,672    160,831

    International
      Our Lucaya                 2,692      4,758     10,969     15,548

    Property Net Revenues before
     Insurance Recoveries and
     Other                     284,174    292,372  1,055,252  1,106,745

    Insurance Recoveries         2,932          -     62,932        348

    Other                          113        252        458        597

    Net Revenues from
     Continuing Operations    $287,219   $292,624 $1,118,642 $1,107,690


                            Isle of Capri Casinos, Inc.
                        Supplemental Data - EBITDA (1) (2)
                             (unaudited, in thousands)

                               Three Months Ended      Fiscal Year
                              April 26,  April 27, April 26,  April 27,
                                 2009      2008      2009       2008
    Mississippi
      Biloxi                    $2,070    $3,023    $9,050    $14,965
      Natchez                    3,874     2,948    13,819     11,243
      Lula                       6,504     7,210    20,294     22,166
      Mississippi Total         12,448    13,181    43,163     48,374

    Louisiana
      Lake Charles               9,705    10,701    34,521     35,718

    Missouri
      Kansas City                5,597     3,942    15,108     13,749
      Boonville                  7,606     5,878    25,526     24,543
      Caruthersville             2,205     1,907     6,356      6,548
      Missouri Total            15,408    11,727    46,990     44,840

    Iowa
      Bettendorf                 6,630     7,845    29,372     28,492
      Davenport                  3,986     4,312    15,349     13,914
      Marquette                  1,167     1,668     6,323      7,362
      Waterloo                   6,824     4,838    22,969     15,026
      Iowa Total                18,607    18,663    74,013     64,794

    Colorado
      Black Hawk/Colorado
       Central Station           7,773     9,208    33,421     47,625

    Florida
      Pompano                    3,843     4,028     8,558      8,834

    International
      Our Lucaya                (1,204)      299    (2,917)      (826)

    Property EBITDA Before
     Corporate and Other Items  66,580    67,807   237,749    249,359
    Corporate and Other         (8,650)  (13,721)  (40,872)   (48,017)

    EBITDA Before Other Items   57,930    54,086   196,877    201,342
    Other Items: (2)
      Insurance Recoveries       3,030         -    93,315      2,105
      Valuation Charges        (30,125)        -   (36,125)    (6,526)
      Pre-opening                    -         -         -     (3,654)
      Other                      2,332         -       (10)         -
      Minority Interest              -         -         -    (4,868)
    EBITDA from Continuing
     Operations                $33,167   $54,086  $254,057   $188,399



                              Isle of Capri Casinos, Inc.
     Supplemental Data - Reconciliation of Operating Income to EBITDA (1) (2)
                               (unaudited, in thousands)

                      Three Months Ended             Three Months Ended
                         April 26, 2009                April 27, 2008

                           Depreciation                  Depreciation
                  Operating    and              Operating     and
                   Income  Amortization EBITDA   Income  Amortization  EBITDA
    Mississippi
      Biloxi      $(1,859)   $3,929    $2,070   $(1,361)    $4,384     $3,023
      Natchez       3,244       630     3,874     1,917      1,031      2,948
      Lula          4,114     2,390     6,504     4,910      2,300      7,210
      Mississippi
       Total       5,499     6,949    12,448     5,466      7,715     13,181

    Louisiana
      Lake Charles  6,748     2,957     9,705     7,096      3,605     10,701

    Missouri
      Kansas City   4,449     1,148     5,597     2,665      1,277      3,942
      Boonville     6,457     1,149     7,606     4,632      1,246      5,878
      Caruthersville  980     1,225     2,205       524      1,383      1,907
      Missouri
       Total       11,886     3,522    15,408     7,821      3,906     11,727

    Iowa
      Bettendorf    4,141     2,489     6,630     5,514      2,331      7,845
      Davenport     2,969     1,018     3,987     3,143      1,169      4,312
      Marquette       543       624     1,167       969        699      1,668
      Waterloo      3,871     2,952     6,823     1,790      3,048      4,838
      Iowa Total   11,524     7,083    18,607    11,416      7,247     18,663

    Colorado
      Black Hawk/
       Colorado
       Central
       Station      3,797     3,976     7,773     5,439      4,848     10,287

    Florida
      Pompano        (434)    4,277     3,843    (1,482)     4,432      2,950

    International
      Our Lucaya   (1,208)        4    (1,204)       296          3       299

    Total Property
     Before Corporate
     and Other
     Items         37,812    28,768    66,580    36,052     31,756     67,808
    Corporate and
     Other         (9,987)    1,337    (8,650)  (15,212)     1,490    (13,722)

    Total Before
     Other Items   27,825    30,105    57,930    20,840     33,246     54,086
    Other
     Items: (2)
      Insurance
       Recoveries   3,030         -     3,030         -          -          -
      Valuation
       Charges    (30,125)        -   (30,125)        -          -          -
      Other         2,332         -     2,332         -          -          -
    Total From
     Continuing
     Operations    $3,062   $30,105   $33,167   $20,840    $33,246    $54,086


                           Isle of Capri Casinos, Inc.
     Supplemental Data - Reconciliation of Operating Income to EBITDA (1) (2)
                             (unaudited, in thousands)

                       Fiscal Year Ended             Fiscal Year Ended
                         April 26, 2009                April 27, 2008

                           Depreciation                  Depreciation
                  Operating    and              Operating     and
                   Income  Amortization EBITDA   Income  Amortization EBITDA

    Mississippi
      Biloxi       $(7,952) $17,002    $9,050   $(3,538)    $18,503   $14,965
      Natchez       10,810    3,009    13,819     7,412       3,831    11,243
      Lula          11,498    8,796    20,294    11,034      11,132    22,166
      Mississippi
       Total        14,356   28,807    43,163    14,908      33,466    48,374

    Louisiana
      Lake Charles  22,041   12,480    34,521    20,623      15,095    35,718

    Missouri
      Kansas City   10,369    4,739    15,108     8,121       5,628    13,749
      Boonville     20,737    4,789    25,526    19,485       5,058    24,543
      Caruthersville 1,638    4,718     6,356     2,574       3,974     6,548
      Missouri
       Total        32,744   14,246    46,990    30,180      14,660    44,840

    Iowa
      Bettendorf    20,090    9,282    29,372    18,967       9,525    28,492
      Davenport     11,109    4,240    15,349     8,834       5,080    13,914
      Marquette      3,704    2,619     6,323     4,380       2,982     7,362
      Waterloo      11,377   11,592    22,969     5,661       9,365    15,026
      Iowa Total    46,280   27,733    74,013    37,842      26,952    64,794

    Colorado
      Black Hawk/
       Colorado
       Central
       Station      16,588   16,833    33,421    30,811      16,814    47,625

    Florida
      Pompano       (8,324)  16,882     8,558    (5,552)     16,276    10,724

    International
      Our Lucaya    (2,934)      17    (2,917)   (2,725)          9    (2,716)

    Total Property
     Before Corporate
     and Other
     Items         120,751  116,998   237,749   126,087     123,272   249,359
    Corporate
     and Other     (46,331)   5,459   (40,872)  (53,689)      5,672   (48,017)

    Total before
     Other Items    74,420  122,457   196,877    72,398     128,944   201,342
    Other
     Items: (2)
      Insurance
       Recoveries   93,315        -    93,315     2,105           -     2,105
      Valuation
        Charges    (36,125)       -   (36,125)   (6,526)          -    (6,526)
      Pre-opening        -        -         -    (3,654)          -    (3,654)
      Other            (10)       -       (10)        -           -         -
      Minority
       Interest          -        -         -         -           -    (4,868)
    Total From
     Continuing
     Operations   $131,600 $122,457  $254,057   $64,323    $128,944  $188,399


1. EBITDA is "earnings before interest and other non-operating income (expense), income taxes, and depreciation and amortization." EBITDA is presented after consideration of minority interest. "Property EBITDA" is EBITDA before Corporate and development expenses and minority interest. EBITDA is presented solely as a supplemental disclosure because management believes that it is 1) a widely used measure of operating performance in the gaming industry, 2) used as a component of calculating required leverage and minimum interest coverage ratios under our Senior Credit Facility and 3) a principal basis of valuing gaming companies. Management uses EBITDA and Property EBITDA as the primary measure of the Company's operating properties' performance, and they are important components in evaluating the performance of management and other operating personnel in the determination of certain components of employee compensation. EBITDA should not be construed as an alternative to operating income as an indicator of the Company's operating performance, as an alternative to cash flows from operating activities as a measure of liquidity or as an alternative to any other measure determined in accordance with U.S. generally accepted accounting principles (GAAP). The Company has significant uses of cash flows, including capital expenditures, interest payments, taxes and debt principal repayments, which are not reflected in EBITDA. Also, other gaming companies that report EBITDA information may calculate EBITDA in a different manner than the Company. A reconciliation of EBITDA and Property EBITDA to operating income is included in the financial schedules accompanying this release. A reconciliation of EBITDA to the Company's net income (loss) is shown below (in thousands).

                               Three Months Ended        Fiscal Year Ended
                            April 26,        April 27,  April 26,   April 27,
                               2009            2008       2009        2008

    EBITDA                   $33,167         $54,086    $254,057    $188,399
     Add/(deduct):
     Depreciation and
      amortization           (30,105)        (33,246)   (122,457)   (128,944)
     Interest expense:
       Interest expense,
        net                  (19,053)        (25,358)    (89,953)   (103,533)
       Gain (loss) on
        early
        extinguishment of
        debt                  57,693          (1,614)     57,693     (15,274)
     Income tax
      provision
      (benefit)              (16,918)            116     (39,942)     21,288
     Income (loss)from
      discontinued
      operations,
       net of income taxes   (10,196)        (45,259)    (15,823)    (58,810)
    Net income (loss)        $14,588        $(51,275)    $43,575    $(96,874)



Certain of our debt agreements use "Adjusted EBITDA" as a financial measure for the calculation of financial debt covenants. Adjusted EBITDA differs from EBITDA as Adjusted EBITDA includes add back of items such as gain on early extinguishment of debt, pre-opening expenses, certain write-offs and valuation expenses, and stock compensation expense. Reference can be made to the definition of Adjusted EBITDA in the applicable debt agreements on file as Exhibits to our filing with the Securities and Exchange Commission.

2. Items impacting the comparability of EBITDA and income (loss) from continuing operations for our properties and corporate are as follows (in thousands):

                                        Three Months Ended April 26, 2009

                                       Insurance     Valuation
                                       Recoveries     Charges         Other
    Biloxi                                 $-       $(11,856)           $-
    Black Hawk/Colorado Central Station     -        (18,269)            -
    Davenport                             758              -             -
    Natchez                             2,272              -             -
    Pompano                                 -              -         2,332
      Total                            $3,030       $(30,125)       $2,332


                                          Fiscal Year Ended April 26, 2009

                                       Insurance     Valuation
                                       Recoveries     Charges         Other
    Bettendorf                             $-             $-            $-
    Biloxi                             92,179        (11,856)            -
    Black Hawk/Colorado Central Station     -        (18,269)       (1,900)
    Natchez                             1,136              -             -
    Pompano                                 -              -         1,890
    Corporate                               -         (6,000)            -
      Total                           $93,315       $(36,125)         $(10)


                                          Fiscal Year Ended April 27, 2008

                                       Insurance     Valuation         Pre-
                                       Recoveries     Charges         opening
    Biloxi                                 $-             $-            $-
    Davenport                             348           (532)            -
    Kansas City                             -         (1,136)            -
    Lake Charles                        1,757              -             -
    Pompano                                 -              -          (307)
    Waterloo                                -              -        (3,347)
    Corporate                               -         (4,858)             -
      Total                            $2,105        $(6,526)      $(3,654)

Insurance Recoveries - We have received insurance recoveries related to various claims. These insurance recoveries are from claims filed pertaining to our properties in Biloxi, Mississippi, Lake Charles, Louisiana and Pompano Beach, Florida, which were struck in the fall of 2005 by Hurricanes Katrina, Rita and Wilma, respectively. Additionally, we have received insurance recoveries relating to flood and other claims at our Davenport, Lake Charles, and Natchez properties.

Valuation Charges - We recorded and valuation charges reducing our construction in progress following our decisions to change our construction plans at our Biloxi, Davenport, Kansas City properties and at Corporate pertaining to West Harrison County. As a result of our impairment testing under SFAS No. 142, we recorded a valuation charge at our Black Hawk/Colorado Central Station property.

Pre-opening - We opened or acquired new properties as follows:

       Property                 Date

    Pompano             April 2007 (FY 2007)
    Caruthersville      June 2007 (FY 2008)
    Waterloo            June 2007 (FY 2008)


Other - Black Hawk/Colorado Central Station include costs associated with the gaming referendum passed during FY 2009. Pompano includes the results of an agreement reached with the State of Florida regarding an interpretation of the gaming tax calculation based on taxes paid since opening.

3. Total consolidated stock compensation benefit (expense) including corporate and properties is summarized as follows:

                                     Three Months Ended   Fiscal Year Ended
                                     April 26, April 27, April 26, April 27,
                                        2009     2008      2009      2008

    Stock Compensation expense          $716   $(1,870)  $(7,125)  $(7,311)

    Stock compensation expense
     included in corporate and
     development expense                $305   $(1,529)  $(5,677)  $(6,092)

The fourth quarter 2009 net benefit in stock compensation expense is a result of changes in our overall forfeiture rate.

About Isle of Capri Casinos, Inc.

Isle of Capri Casinos, Inc., founded in 1992, is dedicated to providing its customers with an exceptional gaming and entertainment experience at each of its 17 casino properties. The Company owns and operates casinos in Biloxi, Lula and Natchez, Mississippi; Lake Charles, Louisiana; Bettendorf, Davenport, Marquette and Waterloo, Iowa; Boonville, Caruthersville, Kansas City, Missouri; two casinos in Black Hawk, Colorado; and a casino and harness track in Pompano Beach, Florida. Isle of Capri Casinos' international gaming interests include a casino that it operates in Freeport, Grand Bahama, and a two-thirds ownership interest in casinos in Dudley and Wolverhampton, England.

Forward-Looking Statements

This press release may contain forward-looking statements which are subject to change. These forward-looking statements may be significantly impacted, either positively or negatively by various factors, including without limitation, licensing and other regulatory conditions, the economy, financing sources, development and construction activities, costs and delays, weather, permits, competition and business conditions in the gaming industry. The forward-looking statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from those expressed in or implied by the statements herein.

Additional information concerning potential factors that could affect the Company's financial condition and results of operations is included in the Company's filings with the Securities and Exchange Commission, including, but not limited to, the Company's annual report on Form 10-K for the most recently ended fiscal year. This and other information is available through the Securities and Exchange Commission at www.sec.gov, or through the Company's website, www.islecorp.com.

    CONTACTS:
    Isle of Capri Casinos, Inc.,
        Dale Black, Chief Financial Officer-314.813.9327
        Jill Haynes, Senior Director of Corporate Communication-314.813.9368

Available Topic Expert(s): For information on the listed expert(s), click appropriate link.

Virginia McDowell

https://profnet.prnewswire.com/Subscriber/ExpertProfile.aspx?ei=72331

Dale Black

https://profnet.prnewswire.com/Subscriber/ExpertProfile.aspx?ei=74948


SOURCE Isle of Capri Casinos, Inc.